XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Statements of Redeemable Convertible Preferred Stock and Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Redeemable Convertible Preferred Stock [Member]
Common Class A [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Common Class B [Member]
Common Stock [Member]
Beginning Balance, Temporary Equity, shares at Dec. 31, 2019   322,007     14,015,773        
Beginning Balance, Temporary Equity Value at Dec. 31, 2019         $ 40,095        
Beginning Balance, Value at Dec. 31, 2019 $ (36,548) $ 1,486 $ (38,034)          
Issuance of Class A common stock upon exercise of options 15   15            
Issuance of Class A common stock upon exercise of options, shares   2,491              
Stock-based compensation 61   61            
Net loss (2,474)     (2,474)          
Ending Balance, shares at Mar. 31, 2020   324,498              
Ending Balance, Value at Mar. 31, 2020 (38,946) 1,562 (40,508)          
Ending Balance, Temporary Equity , shares at Mar. 31, 2020         14,015,773        
Ending Balance, Temporary Equity Value at Mar. 31, 2020         $ 40,095        
Beginning Balance, Temporary Equity, shares at Dec. 31, 2019   322,007     14,015,773        
Beginning Balance, Temporary Equity Value at Dec. 31, 2019         $ 40,095        
Beginning Balance, Value at Dec. 31, 2019 (36,548) 1,486 (38,034)          
Net loss (10,538)                
Ending Balance, Value at Sep. 30, 2020 (46,875)                
Ending Balance, Temporary Equity , shares at Sep. 30, 2020   326,052     14,015,773        
Ending Balance, Temporary Equity Value at Sep. 30, 2020   1,697 (48,572) $ 40,095        
Beginning Balance, Temporary Equity, shares at Mar. 31, 2020         14,015,773        
Beginning Balance, Temporary Equity Value at Mar. 31, 2020         $ 40,095        
Beginning Balance, Value at Mar. 31, 2020 (38,946) 1,562 (40,508)          
Stock Issued During Period, Value, New Issues 7   7            
Issuance of Class A common stock upon exercise of options, shares   1,382              
Stock-based compensation 72   72            
Net loss (3,604)     (3,604)          
Ending Balance, shares at Jun. 30, 2020   325,880              
Ending Balance, Value at Jun. 30, 2020 (42,471) 1,641 (44,112)          
Ending Balance, Temporary Equity , shares at Jun. 30, 2020         14,015,773        
Ending Balance, Temporary Equity Value at Jun. 30, 2020         $ 40,095        
Issuance of Class A common stock upon exercise of options $ 1   1            
Issuance of Class A common stock upon exercise of options, shares 0 172              
Stock-based compensation $ 55   55            
Net loss (4,460)     (4,460)          
Ending Balance, Value at Sep. 30, 2020 $ (46,875)                
Ending Balance, Temporary Equity , shares at Sep. 30, 2020   326,052     14,015,773        
Ending Balance, Temporary Equity Value at Sep. 30, 2020   1,697 (48,572) $ 40,095        
Beginning Balance, Temporary Equity, shares at Dec. 31, 2020 182,772,372       182,772,372        
Beginning Balance, Temporary Equity Value at Dec. 31, 2020         $ 139,576        
Beginning balance, shares at Dec. 31, 2020           355,296    
Beginning Balance, Value at Dec. 31, 2020 $ (89,348)   2,099 (91,447)      
Issuance of Class A common stock upon exercise of options 342   342            
Issuance of Class A common stock upon exercise of options, shares           113,683      
Stock-based compensation 404   404            
Net loss (4,714)     (4,714)          
Ending Balance, shares at Mar. 31, 2021             468,979  
Ending Balance, Value at Mar. 31, 2021 $ (93,316)   2,845 (96,161)      
Ending Balance, Temporary Equity , shares at Mar. 31, 2021         182,772,372        
Ending Balance, Temporary Equity Value at Mar. 31, 2021         $ 139,576        
Beginning Balance, Temporary Equity, shares at Dec. 31, 2020 182,772,372       182,772,372        
Beginning Balance, Temporary Equity Value at Dec. 31, 2020         $ 139,576        
Beginning balance, shares at Dec. 31, 2020           355,296    
Beginning Balance, Value at Dec. 31, 2020 $ (89,348)   2,099 (91,447)      
Net loss (15,762)                
Ending Balance, shares at Sep. 30, 2021             20,968,376   309,238
Ending Balance, Value at Sep. 30, 2021 $ 85,477   192,665 (107,209)     $ 21  
Ending Balance, Temporary Equity , shares at Sep. 30, 2021 0       0        
Ending Balance, Temporary Equity Value at Sep. 30, 2021         $ 0        
Beginning Balance, Temporary Equity, shares at Mar. 31, 2021         182,772,372        
Beginning Balance, Temporary Equity Value at Mar. 31, 2021         $ 139,576        
Beginning balance, shares at Mar. 31, 2021             468,979  
Beginning Balance, Value at Mar. 31, 2021 $ (93,316)   2,845 (96,161)      
Stock Issued During Period, Shares, New Issues             5,002,500    
Stock Issued During Period, Value, New Issues 48,411   48,406       $ 5    
Conversion of preferred stock into common stock, Shares         (182,772,372)   15,464,775   309,238
Conversion of preferred stock into common stock 139,576   139,560   $ (139,576)   $ 16    
Issuance of Class A common stock upon exercise of options 208   208            
Issuance of Class A common stock upon exercise of options, shares             32,122    
Stock-based compensation 713   713            
Net loss (3,437)     (3,437)          
Ending Balance, shares at Jun. 30, 2021             20,968,376   309,238
Ending Balance, Value at Jun. 30, 2021 92,155   191,732 (99,598)     $ 21  
Ending Balance, Temporary Equity , shares at Jun. 30, 2021         0        
Ending Balance, Temporary Equity Value at Jun. 30, 2021         $ 0        
Stock-based compensation 933   933            
Net loss (7,611)     (7,611)          
Ending Balance, shares at Sep. 30, 2021             20,968,376   309,238
Ending Balance, Value at Sep. 30, 2021 $ 85,477   $ 192,665 $ (107,209)     $ 21  
Ending Balance, Temporary Equity , shares at Sep. 30, 2021 0       0        
Ending Balance, Temporary Equity Value at Sep. 30, 2021         $ 0