XML 38 R2.htm IDEA: XBRL DOCUMENT  v2.3.0.11
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Share data
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Revenue:        
Services $ 240,476 $ 169,890 $ 457,978 $ 305,805
Operating Expenses:        
Cost of services sold 162,408 116,364 321,552 212,935
Office and general expenses 53,777 39,101 99,508 73,378
Depreciation and amortization 9,736 8,029 20,119 13,845
Costs and Expenses, Total 225,921 163,494 441,179 300,158
Operating profit 14,555 6,396 16,799 5,647
Other Income (Expenses):        
Other income (expense), net 444 (289) 755 (877)
Interest expense (10,666) (8,425) (20,230) (15,453)
Interest income 28 69 60 100
Nonoperating Income (Expense), Total (10,194) (8,645) (19,415) (16,230)
Income (loss) from continuing operations before income taxes, equity in affiliates 4,361 (2,249) (2,616) (10,583)
Income tax expense 590 552 946 801
Income (loss) from continuing operations before equity in affiliates 3,771 (2,801) (3,562) (11,384)
Equity in earnings (loss) of non-consolidated affiliates 79 (39) 334 (143)
Income (loss) from continuing operations 3,850 (2,840) (3,228) (11,527)
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes   (932)   (1,408)
Net income (loss) 3,850 (3,772) (3,228) (12,935)
Net income attributable to the noncontrolling interests (2,527) (2,033) (4,132) (3,056)
Net income (loss) attributable to MDC Partners Inc. 1,323 (5,805) (7,360) (15,991)
Basic:        
Income (loss) from continuing operations attributable to MDC Partners Inc. common shareholders $ 0.05 $ (0.18) $ (0.25) $ (0.53)
Discontinued operations attributable to MDC Partners Inc. common shareholders   $ (0.03)   $ (0.05)
Net income (loss) attributable to MDC Partners Inc. common shareholders $ 0.05 $ (0.21) $ (0.25) $ (0.58)
Diluted:        
Income (loss) from continuing operations attributable to MDC Partners Inc. common shareholders $ 0.04 $ (0.18) $ (0.25) $ (0.53)
Discontinued operations attributable to MDC Partners Inc. common shareholders   $ (0.03)   $ (0.05)
Net income (loss) attributable to MDC Partners Inc. common shareholders $ 0.04 $ (0.21) $ (0.25) $ (0.58)
Weighted Average Number of Common Shares Outstanding:        
Basic 29,016,384 27,800,953 28,952,182 27,716,895
Diluted 32,301,722 27,800,953 28,952,182 27,716,895
Non cash stock-based compensation expense is included in the following line items above:        
Non-cash stock-based compensation 5,775 2,888 10,049 6,355
Cost of services sold
       
Non cash stock-based compensation expense is included in the following line items above:        
Non-cash stock-based compensation (306) 637 734 1,317
Office and general expenses
       
Non cash stock-based compensation expense is included in the following line items above:        
Non-cash stock-based compensation $ 6,081 $ 2,251 $ 9,315 $ 5,038