XML 27 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Share data, unless otherwise specified
 12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Revenue:      
Services $ 943,274 $ 689,146 $ 536,491
Operating Expenses:      
Cost of services sold 674,460 473,371 348,300
Office and general expenses 219,271 151,296 131,308
Depreciation and amortization 40,236 34,164 34,224
Costs and Expenses, Total 933,967 658,831 513,832
Operating Profit 9,307 30,315 22,659
Other Income (Expenses)      
Gain (loss) on sale of assets and other 116 381 (91)
Foreign exchange gain (loss) (1,677) 69 (1,956)
Interest expense and finance charges (41,922) (33,487) (22,098)
Interest income 139 274 452
Nonoperating Income (Expense), Total (43,344) (32,763) (23,693)
Loss from continuing operations before income taxes and equity in affiliates (34,037) (2,448) (1,034)
Income tax expense (recovery) 41,735 (165) 8,536
Loss from continuing operations before equity in affiliates (75,772) (2,283) (9,570)
Equity in earnings (loss) of non-consolidated affiliates 213 866 (8)
Loss from continuing operations (75,559) (1,417) (9,578)
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes (1,361) (3,949) (3,180)
Net loss (76,920) (5,366) (12,758)
Net income attributable to the non-controlling interests (7,754) (10,074) (5,566)
Net loss attributable to MDC Partners Inc. (84,674) (15,440) (18,324)
Basic and diluted      
Loss from continuing operations attributable to MDC Partners Inc. common shareholders $ (2.86) $ (0.41) $ (0.55)
Discontinued operations attributable to MDC Partners Inc. common shareholders $ (0.05) $ (0.14) $ (0.12)
Net loss attributable to MDC Partners Inc. common shareholders $ (2.91) $ (0.55) $ (0.67)
Weighted Average Number of Common Shares Outstanding:      
Basic and diluted 29,120,373 28,161,144 27,396,463
Non cash stock based compensation expense is included in the following line items above:      
Non-cash stock-based compensation 23,657 16,507 15,444
Cost of services sold
      
Non cash stock based compensation expense is included in the following line items above:      
Non-cash stock-based compensation 1,333 4,427 4,919
Office and general expenses
      
Non cash stock based compensation expense is included in the following line items above:      
Non-cash stock-based compensation $ 22,324 $ 12,080 $ 10,525