XML 28 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Share data, unless otherwise specified
 3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Revenue:        
Services $ 274,102 $ 238,020 $ 509,758 $ 453,111
Operating Expenses:        
Cost of services sold 188,929 161,078 365,889 318,631
Office and general expenses 74,245 52,508 134,279 96,932
Depreciation and amortization 13,645 9,569 23,644 19,872
Costs and Expenses, Total 276,819 223,155 523,812 435,435
Operating profit (loss) (2,717) 14,865 (14,054) 17,676
Other Income (Expense):        
Other income (expense), net 214 448 (809) 762
Interest expense (11,830) (10,666) (22,826) (20,230)
Interest income 21 33 70 71
Nonoperating Income (Expense), Total (11,595) (10,185) (23,565) (19,397)
Income (loss) from continuing operations before income taxes, equity in affiliates (14,312) 4,680 (37,619) (1,721)
Income tax expense 2,544 588 3,807 946
Income (loss) from continuing operations before equity in affiliates (16,856) 4,092 (41,426) (2,667)
Equity in earnings of non-consolidated affiliates 34 79 306 334
Income (loss) from continuing operations (16,822) 4,171 (41,120) (2,333)
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes (1,687) (321) (2,240) (895)
Net income (loss) (18,509) 3,850 (43,360) (3,228)
Net income attributable to the noncontrolling interests (1,605) (2,527) (3,035) (4,132)
Net income (loss) attributable to MDC Partners Inc. (20,114) 1,323 (46,395) (7,360)
Basic:        
Income (loss) from continuing operations attributable to MDC Partners Inc. common shareholders (in dollars per share) $ (0.60) $ 0.06 $ (1.45) $ (0.22)
Discontinued operations attributable to MDC Partners Inc. common shareholders (in dollars per share) $ (0.05) $ (0.01) $ (0.07) $ (0.03)
Income (loss) attributable to MDC Partners Inc. common shareholders (in dollars per share) $ (0.65) $ 0.05 $ (1.52) $ (0.25)
Diluted:        
Income (loss) from continuing operations attributable to MDC Partners Inc. common shareholders (in dollars per share) $ (0.60) $ 0.05 $ (1.45) $ (0.22)
Discontinued operations attributable to MDC Partners Inc. common shareholders (in dollars per share) $ (0.05) $ (0.01) $ (0.07) $ (0.03)
Income (loss) attributable to MDC Partners Inc. common shareholders (in dollars per share) $ (0.65) $ 0.04 $ (1.52) $ (0.25)
Weighted Average Number of Common Shares Outstanding:        
Basic (in shares) 30,872,050 29,016,384 30,380,991 28,952,182
Diluted (in shares) 30,872,050 32,301,722 30,380,991 28,952,182
Non cash stock based compensation expense is included in the following line items above:        
Cost of services sold 431 (306) 431 734
Office and general expenses 14,922 6,081 20,806 9,315
Total $ 15,353 $ 5,775 $ 21,237 $ 10,049