XML 10 R46.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Dec. 31, 2011
Revenue $ 274,102 $ 238,020 $ 509,758 $ 453,111  
Cost of services sold 188,929 161,078 365,889 318,631  
Office and general expenses 74,245 52,508 134,279 96,932  
Depreciation and amortization 13,645 9,569 23,644 19,872  
Operating Profit/(Loss) (2,717) 14,865 (14,054) 17,676  
Other Income (Expense):          
Other Income (Expense) 214 448 (809) 762  
Interest expense, net (11,809) (10,633) (22,756) (20,159)  
Income (loss) from continuing operations before income taxes, equity in affiliates (14,312) 4,680 (37,619) (1,721)  
Income tax expense 2,544 588 3,807 946  
Income (loss) from continuing operations before equity in affiliates (16,856) 4,092 (41,426) (2,667)  
Equity in earnings of non-consolidated affiliates 34 79 306 334  
Income (loss) from continuing operations (16,822) 4,171 (41,120) (2,333)  
Loss from discontinuing operations attributable to MDC Partners Inc., net of taxes (1,687) (321) (2,240) (895)  
Net Income (loss) (18,509) 3,850 (43,360) (3,228)  
Net income attributable to the noncontrolling interests (1,605) (2,527) (3,035) (4,132)  
Net loss attributable to MDC Partners Inc. (20,114) 1,323 (46,395) (7,360)  
Non cash stock based compensation 15,353 5,775 21,237 10,049  
Supplemental Segment Information:          
Capital expenditures 4,439 3,441 9,550 8,304  
Goodwill and intangibles 802,002 606,661 802,002 606,661  
Total assets 1,393,437 952,919 1,393,437 952,919 1,055,745
Strategic Marketing Services [Member]
          
Revenue 183,750 154,957 343,846 296,450  
Cost of services sold 122,285 99,099 241,838 199,660  
Office and general expenses 39,557 27,625 74,197 54,778  
Depreciation and amortization 8,828 5,182 13,925 10,989  
Operating Profit/(Loss) 13,080 23,051 13,886 31,023  
Other Income (Expense):          
Net income attributable to the noncontrolling interests (1,353) (2,335) (2,453) (3,978)  
Non cash stock based compensation 1,967 176 3,833 1,723  
Supplemental Segment Information:          
Capital expenditures 2,447 2,620 5,134 6,353  
Goodwill and intangibles 543,134 390,835 543,134 390,835  
Total assets 835,564 578,419 835,564 578,419  
Performance Marketing Services [Member]
          
Revenue 90,352 83,063 165,912 156,661  
Cost of services sold 66,644 61,979 124,051 118,971  
Office and general expenses 17,713 14,280 35,174 24,845  
Depreciation and amortization 4,488 4,270 9,042 8,662  
Operating Profit/(Loss) 1,507 2,534 (2,355) 4,183  
Other Income (Expense):          
Net income attributable to the noncontrolling interests (252) (192) (582) (154)  
Non cash stock based compensation 1,887 478 3,578 983  
Supplemental Segment Information:          
Capital expenditures 1,905 789 4,229 1,721  
Goodwill and intangibles 258,868 215,826 258,868 215,826  
Total assets 429,899 332,092 429,899 332,092  
Corporate [Member]
          
Revenue 0 0 0 0  
Cost of services sold 0 0 0 0  
Office and general expenses 16,975 10,603 24,908 17,309  
Depreciation and amortization 329 117 677 221  
Operating Profit/(Loss) (17,304) (10,720) (25,585) (17,530)  
Other Income (Expense):          
Net income attributable to the noncontrolling interests 0 0 0 0  
Non cash stock based compensation 11,499 5,121 13,826 7,343  
Supplemental Segment Information:          
Capital expenditures 87 32 187 230  
Goodwill and intangibles 0 0 0 0  
Total assets $ 127,974 $ 42,408 $ 127,974 $ 42,408