XML 34 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Share data, unless otherwise specified
 3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Revenue:        
Services $ 267,817 $ 235,706 $ 777,269 $ 686,335
Operating Expenses:        
Cost of services sold 180,888 173,526 546,117 489,207
Office and general expenses 73,168 55,373 207,297 152,093
Depreciation and amortization 12,435 9,778 36,071 29,645
Costs and Expenses, Total 266,491 238,677 789,485 670,945
Operating profit (loss) 1,326 (2,971) (12,216) 15,390
Other Income (Expense):        
Other expense, net (433) (3,112) (1,242) (2,350)
Interest expense (11,594) (10,800) (34,420) (31,030)
Interest income 70 51 183 152
Nonoperating Income (Expense), Total (11,957) (13,861) (35,479) (33,228)
Loss from continuing operations before income taxes, equity in affiliates (10,631) (16,832) (47,695) (17,838)
Income tax expense (recovery) 2,207 (42) 6,014 904
Loss from continuing operations before equity in affiliates (12,838) (16,790) (53,709) (18,742)
Equity in earnings (loss) of non-consolidated affiliates 93 (120) 399 214
Loss from continuing operations (12,745) (16,910) (53,310) (18,528)
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes (630) (608) (3,153) (1,869)
Net loss (13,375) (17,518) (56,463) (20,397)
Net income attributable to the noncontrolling interests (1,121) (2,056) (4,428) (6,537)
Net loss attributable to MDC Partners Inc. (14,496) (19,574) (60,891) (26,934)
Basic and Diluted:        
Loss from continuing operations attributable to MDC Partners Inc. common shareholders (in dollars per share) $ (0.45) $ (0.65) $ (1.89) $ (0.86)
Discontinued operations attributable to MDC Partners Inc. common shareholders (in dollars per share) $ (0.02) $ (0.02) $ (0.10) $ (0.07)
Loss attributable to MDC Partners Inc. common shareholders (in dollars per share) $ (0.47) $ (0.67) $ (1.99) $ (0.93)
Weighted Average Number of Common Shares Outstanding:        
Basic and Diluted (in shares) 31,051,561 29,158,703 30,606,146 29,051,450
Non cash stock based compensation expense is included in the following line items above:        
Cost of services sold 1,915 509 2,346 1,243
Office and general expenses 3,218 7,262 24,024 16,577
Total $ 5,133 $ 7,771 $ 26,370 $ 17,820