XML 35 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Revenue $ 267,817 $ 235,706 $ 777,269 $ 686,335  
Cost of services sold 180,888 173,526 546,117 489,207  
Office and general expenses 73,168 55,373 207,297 152,093  
Depreciation and amortization 12,435 9,778 36,071 29,645  
Operating Profit/(Loss) 1,326 (2,971) (12,216) 15,390  
Other Income (Expense):          
Other expense, net (433) (3,112) (1,242) (2,350)  
Interest expense, net (11,524) (10,749) (34,237) (30,878)  
Loss from continuing operations before income taxes, equity in affiliates (10,631) (16,832) (47,695) (17,838)  
Income tax expense (recovery) 2,207 (42) 6,014 904  
Loss from continuing operations before equity in affiliates (12,838) (16,790) (53,709) (18,742)  
Equity in earnings of non-consolidated affiliates 93 (120) 399 214  
Loss from continuing operations (12,745) (16,910) (53,310) (18,528)  
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes (630) (608) (3,153) (1,869)  
Net loss (13,375) (17,518) (56,463) (20,397)  
Net income attributable to the noncontrolling interests (1,121) (2,056) (4,428) (6,537)  
Net loss attributable to MDC Partners Inc. (14,496) (19,574) (60,891) (26,934)  
Non cash stock based compensation 5,133 7,771 26,370 17,820  
Supplemental Segment Information:          
Capital expenditures 4,755 9,311 14,305 17,615  
Goodwill and intangibles 794,181 636,083 794,181 636,083  
Total assets 1,351,741 1,005,427 1,351,741 1,005,427 1,055,745
Strategic Marketing Services [Member]
          
Revenue 176,672 146,130 520,518 442,580  
Cost of services sold 112,647 109,127 354,485 308,787  
Office and general expenses 48,054 31,833 122,251 86,611  
Depreciation and amortization 7,813 5,353 21,738 16,342  
Operating Profit/(Loss) 8,158 (183) 22,044 30,840  
Other Income (Expense):          
Net income attributable to the noncontrolling interests (683) (1,118) (3,136) (5,096)  
Non cash stock based compensation 2,769 2,173 6,602 3,896  
Supplemental Segment Information:          
Capital expenditures 2,597 2,188 7,731 8,541  
Goodwill and intangibles 536,336 426,533 536,336 426,533  
Total assets 812,320 626,865 812,320 626,865  
Performance Marketing Services [Member]
          
Revenue 91,145 89,576 256,751 243,755  
Cost of services sold 68,241 64,399 191,632 180,420  
Office and general expenses 18,826 14,251 53,850 38,884  
Depreciation and amortization 4,292 4,200 13,326 12,857  
Operating Profit/(Loss) (214) 6,726 (2,057) 11,594  
Other Income (Expense):          
Net income attributable to the noncontrolling interests (438) (938) (1,292) (1,441)  
Non cash stock based compensation 2,009 1,608 5,587 2,591  
Supplemental Segment Information:          
Capital expenditures 2,097 899 6,326 2,620  
Goodwill and intangibles 257,845 209,550 257,845 209,550  
Total assets 404,705 324,895 404,705 324,895  
Corporate [Member]
          
Revenue 0 0 0 0  
Cost of services sold 0 0 0 0  
Office and general expenses 6,288 9,289 31,196 26,598  
Depreciation and amortization 330 225 1,007 446  
Operating Profit/(Loss) (6,618) (9,514) (32,203) (27,044)  
Other Income (Expense):          
Net income attributable to the noncontrolling interests 0 0 0 0  
Non cash stock based compensation 355 3,990 14,181 11,333  
Supplemental Segment Information:          
Capital expenditures 61 6,224 248 6,454  
Goodwill and intangibles 0 0 0 0  
Total assets $ 134,716 $ 53,667 $ 134,716 $ 53,667