XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Share data, unless otherwise specified
 12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Revenue:      
Services $ 940,433 $ 688,826 $ 536,491
Operating Expenses:      
Cost of services sold 670,364 472,118 348,243
Office and general expenses 218,579 151,016 131,308
Depreciation and amortization 40,224 34,158 34,224
Costs and Expenses, Total 929,167 657,292 513,775
Operating Profit 11,266 31,534 22,716
Other Income (Expenses)      
Gain (loss) on sale of assets and other 116 381 (91)
Foreign exchange gain (loss) (1,677) 69 (1,956)
Interest expense and finance charges (41,922) (33,487) (22,098)
Interest income 206 295 452
Nonoperating Income (Expense), Total (43,277) (32,742) (23,693)
Loss from continuing operations before income taxes and equity in affiliates (32,011) (1,208) (977)
Income tax expense (recovery) 41,735 (165) 8,536
Loss from continuing operations before equity in affiliates (73,746) (1,043) (9,513)
Equity in earnings (loss) of non-consolidated affiliates 213 866 (8)
Loss from continuing operations (73,533) (177) (9,521)
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes (2,754) (4,885) (3,237)
Net loss (76,287) (5,062) (12,758)
Net income attributable to the non-controlling interests (8,387) (10,378) (5,566)
Net loss attributable to MDC Partners Inc. (84,674) (15,440) (18,324)
Basic and diluted      
Loss from continuing operations attributable to MDC Partners Inc. common shareholders (in dollars per share) $ (2.81) $ (0.38) $ (0.55)
Discontinued operations attributable to MDC Partners Inc. common shareholders (in dollars per share) $ (0.10) $ (0.17) $ (0.12)
Net loss attributable to MDC Partners Inc. common shareholders (in dollars per share) $ (2.91) $ (0.55) $ (0.67)
Weighted Average Number of Common Shares Outstanding:      
Basic and diluted (in shares) 29,120,373 28,161,144 27,396,463
Non cash stock based compensation expense is included in the following line items above:      
Cost of services sold 1,333 4,427 4,919
Office and general expenses 22,324 12,080 10,525
Total $ 23,657 $ 16,507 $ 15,444