XML 22 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (USD $)
In Thousands, except Share data
Common Class A [Member]
Common Class B [Member]
Share Capital To Be Issued [Member]
Additional Paid-In Capital [Member]
Changes In Excess Of Capital [Member]
Accumulated Deficit During Development Stage [Member]
Stock Subscription Receivable [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2008 $ 213,533 $ 1 $ 0 $ 33,470 $ 0 $ (112,836) $ (354) $ (6,633) $ 871  
Balance (in shares) at Dec. 31, 2008 26,987,017 2,503                
Balance (in shares) at Dec. 31, 2008     0              
Stock appreciation rights exercised 202     (202)            
Stock appreciation rights exercised (in shares) 68,261                  
Shares to be issued as deferred acquisition consideration     0              
Shares to be issued as deferred acquisition consideration (in shares)     0              
Shares issued as deferred acquisition consideration     0              
Shares issued as deferred acquisition consideration (in shares)     0              
Shares converted to Class B shares   0                
Shares converted to Class B shares (in shares)   0                
Share options exercised 370     0            
Share options exercised (in shares) 47,625                  
Shares acquired and cancelled (596)                  
Shares acquired and cancelled (in shares) (156,481)                  
Issuance of restricted stock 5,023     (5,023)            
Issuance of restricted stock (in shares) 620,393                  
Other       (157)            
Stock-based compensation       13,720            
Reclassification related to redeemable noncontrolling interests (Note 2)       (31,653)            
Changes in redemption value of redeemable noncontrolling interests       (58)            
Increase in noncontrolling interests from business combinations and Issuance of redeemable noncontrolling interests       0         0  
Dividends paid and to be paid       0            
Acquisition purchase price adjustments       0            
Transfer to/from charges in excess of capital       0 0          
Increase in noncontrolling interest from acquisition                 3,039  
Decrease in noncontrolling interests       (923)         (106)  
Foreign currency translation adjustments               753 16 769
Receipts             13      
Net loss attributable to MDC Partners           (18,324)       (18,324)
Balance at Dec. 31, 2009 218,532 1 0 9,174 0 (131,160) (341) (5,880) 3,820  
MDC Partners Inc. Shareholders' Equity at Dec. 31, 2009                   90,326
Balance (in shares) at Dec. 31, 2009 27,566,815 2,503                
Balance (in shares) at Dec. 31, 2009     0              
Stock appreciation rights exercised 239     (239)            
Stock appreciation rights exercised (in shares) 101,107                  
Shares to be issued as deferred acquisition consideration     0              
Shares to be issued as deferred acquisition consideration (in shares)     0              
Shares issued as deferred acquisition consideration     0              
Shares issued as deferred acquisition consideration (in shares)     0              
Shares converted to Class B shares   0                
Shares converted to Class B shares (in shares)   0                
Share options exercised 60     0            
Share options exercised (in shares) 6,495                  
Shares acquired and cancelled (3,480)                  
Shares acquired and cancelled (in shares) (282,954)                  
Issuance of restricted stock 11,401     (11,401)            
Issuance of restricted stock (in shares) 1,367,271                  
Other       0            
Stock-based compensation       14,954            
Reclassification related to redeemable noncontrolling interests (Note 2)       0            
Changes in redemption value of redeemable noncontrolling interests       (11,500)            
Increase in noncontrolling interests from business combinations and Issuance of redeemable noncontrolling interests       158         118  
Dividends paid and to be paid       (10,194)            
Acquisition purchase price adjustments       0            
Transfer to/from charges in excess of capital       16,809 (16,809)          
Increase in noncontrolling interest from acquisition                 28,990  
Decrease in noncontrolling interests       (7,761)         (127)  
Foreign currency translation adjustments               1,732 4 1,736
Receipts             206      
Net loss attributable to MDC Partners           (15,440)       (15,440)
Balance at Dec. 31, 2010 226,752 1 0 0 (16,809) (146,600) (135) (4,148) 32,805 91,866
MDC Partners Inc. Shareholders' Equity at Dec. 31, 2010                   59,061
Balance (in shares) at Dec. 31, 2010 28,758,734 2,503                
Balance (in shares) at Dec. 31, 2010     0              
Stock appreciation rights exercised 211     (211)            
Stock appreciation rights exercised (in shares) 130,932                  
Shares to be issued as deferred acquisition consideration     424              
Shares to be issued as deferred acquisition consideration (in shares)     28,000              
Shares issued as deferred acquisition consideration     0              
Shares issued as deferred acquisition consideration (in shares)     0              
Shares converted to Class B shares   0                
Shares converted to Class B shares (in shares)   0                
Share options exercised 1,109     (23)            
Share options exercised (in shares) 113,085                  
Shares acquired and cancelled (4,121)                  
Shares acquired and cancelled (in shares) (230,262)                  
Issuance of restricted stock 4,257     (4,257)            
Issuance of restricted stock (in shares) 504,919                  
Other       0            
Stock-based compensation       22,709            
Reclassification related to redeemable noncontrolling interests (Note 2)       0            
Changes in redemption value of redeemable noncontrolling interests       (24,532)            
Increase in noncontrolling interests from business combinations and Issuance of redeemable noncontrolling interests       (1,147)         0  
Dividends paid and to be paid       (21,511)            
Acquisition purchase price adjustments       7,007            
Transfer to/from charges in excess of capital       28,293 (28,293)          
Increase in noncontrolling interest from acquisition                 6,706  
Decrease in noncontrolling interests       (6,328)         (2)  
Foreign currency translation adjustments               (510) 6 (504)
Receipts             80      
Net loss attributable to MDC Partners           (84,674)       (84,674)
Balance at Dec. 31, 2011 228,208 1 424 0 (45,102) (231,274) (55) (4,658) 39,515 (12,941)
MDC Partners Inc. Shareholders' Equity at Dec. 31, 2011                   $ (52,456)
Balance (in shares) at Dec. 31, 2011 29,277,408 2,503                
Balance (in shares) at Dec. 31, 2011     28,000