XML 63 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Share data, unless otherwise specified
 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Revenue:      
Services $ 1,070,711 $ 940,403 $ 688,826
Operating Expenses:      
Cost of services sold 739,121 669,990 472,118
Office and general expenses 303,084 218,514 151,016
Depreciation and amortization 46,414 40,220 34,158
Costs and Expenses, Total 1,088,619 928,724 657,292
Operating Profit (loss) (17,908) 11,679 31,534
Other Income (Expenses)      
Other income (expense) 117 116 381
Foreign exchange gain (loss) (976) (1,677) 69
Interest expense and finance charges (46,571) (41,922) (33,487)
Interest income 259 206 295
Nonoperating Income (Expense), Total (47,171) (43,277) (32,742)
Loss from continuing operations before income taxes and equity in affiliates (65,079) (31,598) (1,208)
Income tax expense (recovery) 9,553 41,735 (165)
Loss from continuing operations before equity in affiliates (74,632) (73,333) (1,043)
Equity in earnings of non-consolidated affiliates 633 213 866
Loss from continuing operations (73,999) (73,120) (177)
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes (5,428) (3,167) (4,885)
Net loss (79,427) (76,287) (5,062)
Net income attributable to the non-controlling interests (6,012) (8,387) (10,378)
Net loss attributable to MDC Partners Inc. (85,439) (84,674) (15,440)
Loss Per Common Share:      
Loss from continuing operations attributable to MDC Partners Inc. common shareholders (in dollars per share) $ (2.60) $ (2.80) $ (0.38)
Discontinued operations attributable to MDC Partners Inc. common shareholders (in dollars per share) $ (0.18) $ (0.11) $ (0.17)
Net loss attributable to MDC Partners Inc. common shareholders (in dollars per share) $ (2.78) $ (2.91) $ (0.55)
Weighted Average Number of Common Shares Outstanding:      
Basic and diluted (in shares) 30,726,773 29,120,373 28,161,144
Non cash stock based compensation expense is included in the following line items above:      
Cost of services sold 4,762 1,333 4,427
Office and general expenses 27,435 22,324 12,080
Total $ 32,197 $ 23,657 $ 16,507