XML 34 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Revenue $ 267,014 $ 235,152  
Cost of services sold 179,007 176,046  
Office and general expenses 68,005 59,868  
Depreciation and amortization 9,622 9,988  
Operating Profit (Loss) 10,380 (10,750)  
Other Income (Expense):      
Other income (expense), net 2,692 (1,023)  
Interest expense, net (67,980) (10,928)  
Loss from continuing operations before income taxes, equity in affiliates (54,908) (22,701)  
Income tax expense (benefit) (14,250) 1,263  
Loss from continuing operations before equity in affiliates (40,658) (23,964)  
Equity in earnings of non-consolidated affiliates 41 272  
Loss from continuing operations (40,617) (23,692)  
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes (1,557) (1,092)  
Net loss (42,174) (24,784)  
Net income attributable to the noncontrolling interests (984) (1,497)  
Net loss attributable to MDC Partners Inc. (43,158) (26,281)  
Non cash stock based compensation 4,501 5,884  
Supplemental Segment Information:      
Capital expenditures 2,919 5,092  
Goodwill and intangibles 777,040 812,346  
Total Assets 1,418,509 1,338,610 1,344,945
Strategic Marketing Services [Member]
      
Revenue 183,844 160,096  
Cost of services sold 119,046 119,553  
Office and general expenses 36,689 34,640  
Depreciation and amortization 5,834 5,097  
Operating Profit (Loss) 22,275 806  
Other Income (Expense):      
Net income attributable to the noncontrolling interests (762) (1,100)  
Non cash stock based compensation 1,141 1,866  
Supplemental Segment Information:      
Capital expenditures 1,778 2,676  
Goodwill and intangibles 528,944 551,674  
Total Assets 852,901 837,832  
Performance Marketing Services [Member]
      
Revenue 83,170 75,056  
Cost of services sold 59,961 56,493  
Office and general expenses 21,171 17,295  
Depreciation and amortization 3,423 4,543  
Operating Profit (Loss) (1,385) (3,275)  
Other Income (Expense):      
Net income attributable to the noncontrolling interests (222) (397)  
Non cash stock based compensation 829 1,691  
Supplemental Segment Information:      
Capital expenditures 1,052 2,316  
Goodwill and intangibles 248,096 260,672  
Total Assets 404,072 414,448  
Corporate [Member]
      
Revenue 0 0  
Cost of services sold 0 0  
Office and general expenses 10,145 7,933  
Depreciation and amortization 365 348  
Operating Profit (Loss) (10,510) (8,281)  
Other Income (Expense):      
Net income attributable to the noncontrolling interests 0 0  
Non cash stock based compensation 2,531 2,327  
Supplemental Segment Information:      
Capital expenditures 89 100  
Goodwill and intangibles 0 0  
Total Assets $ 161,536 $ 86,330