XML 60 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Revenue $ 288,137 $ 273,506 $ 555,151 $ 508,658  
Cost of services sold 190,695 187,620 369,702 363,666  
Office and general expenses 61,353 73,985 129,358 133,853  
Depreciation and amortization 9,615 13,631 19,237 23,619  
Operating Profit (Loss) 26,474 (1,730) 36,854 (12,480)  
Other Income (Expense):          
Other expense, net (2,876) 214 (184) (809)  
Interest expense, net (10,342) (11,785) (78,322) (22,713)  
Income (loss) from continuing operations before income taxes, equity in affiliates 13,256 (13,301) (41,652) (36,002)  
Income tax expense (benefit) 1,727 2,544 (12,523) 3,807  
Loss from continuing operations before equity in affiliates 11,529 (15,845) (29,129) (39,809)  
Equity in earnings of non-consolidated affiliates 82 34 123 306  
Income (loss) from continuing operations 11,611 (15,811) (29,006) (39,503)  
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes (279) (2,493) (1,836) (3,585)  
Net loss 11,332 (18,304) (30,842) (43,088)  
Net income attributable to the noncontrolling interests (1,516) (1,810) (2,500) (3,307)  
Net loss attributable to MDC Partners 9,816 (20,114) (33,342) (46,395)  
Non cash stock based compensation 4,754 15,353 9,255 21,237  
Supplemental Segment Information:          
Capital expenditures 6,688 4,450 9,611 9,542  
Goodwill and intangibles 771,200 802,002 771,200 802,002  
Total Assets 1,389,443 1,393,437 1,389,443 1,393,437 1,344,945
Strategic Marketing Services [Member]
          
Revenue 200,868 183,750 384,712 343,846  
Cost of services sold 129,264 122,285 248,310 241,838  
Office and general expenses 38,723 39,557 75,412 74,197  
Depreciation and amortization 5,806 8,828 11,640 13,925  
Operating Profit (Loss) 27,075 13,080 49,350 13,886  
Other Income (Expense):          
Net income attributable to the noncontrolling interests (1,345) (1,353) (2,107) (2,453)  
Non cash stock based compensation 1,839 1,967 2,980 3,833  
Supplemental Segment Information:          
Capital expenditures 3,828 2,458 5,610 5,134  
Goodwill and intangibles 526,491 543,134 526,491 543,134  
Total Assets 812,078 835,564 812,078 835,564  
Performance Marketing Services [Member]
          
Revenue 87,269 89,756 170,439 164,812  
Cost of services sold 61,431 65,335 121,392 121,828  
Office and general expenses 17,933 17,453 39,104 34,748  
Depreciation and amortization 3,482 4,474 6,905 9,017  
Operating Profit (Loss) 4,423 2,494 3,038 (781)  
Other Income (Expense):          
Net income attributable to the noncontrolling interests (171) (457) (393) (854)  
Non cash stock based compensation 1,030 1,887 1,859 3,578  
Supplemental Segment Information:          
Capital expenditures 2,329 1,905 3,381 4,221  
Goodwill and intangibles 244,709 258,868 244,709 258,868  
Total Assets 381,921 429,899 381,921 429,899  
Corporate [Member]
          
Revenue 0 0 0 0  
Cost of services sold 0 0 0 0  
Office and general expenses 4,697 16,975 14,842 24,908  
Depreciation and amortization 327 329 692 677  
Operating Profit (Loss) (5,024) (17,304) (15,534) (25,585)  
Other Income (Expense):          
Net income attributable to the noncontrolling interests 0 0 0 0  
Non cash stock based compensation 1,885 11,499 4,416 13,826  
Supplemental Segment Information:          
Capital expenditures 531 87 620 187  
Goodwill and intangibles 0 0 0 0  
Total Assets $ 195,444 $ 127,974 $ 195,444 $ 127,974