XML 70 R51.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Acquisitions (Details Textual) (USD $) In Thousands, unless otherwise specified | 3 Months Ended | 12 Months Ended |  |  | 0 Months Ended |  | 1 Months Ended | 0 Months Ended |  |  | 12 Months Ended
--- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ---
Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2011 | Jun. 30, 2011 | Mar. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 | Dec. 31, 2009 | Dec. 31, 2010 Kwittken PR, LLC [Member] | Dec. 31, 2010 Sloane & Company LLC [Member] | Dec. 31, 2010 Communifx Partners LLC [Member] | Dec. 31, 2010 Relevent Partners, LLC [Member] | May 06, 2010 Integrated Media Solutions Partners Llc [Member] | Dec. 31, 2010 Allison & Partners LLC [Member] | Nov. 30, 2010 Kenna Communications LP [Member] Capital C Partners LP [Member] | Mar. 01, 2010 The Arsenal LLC [Member] | Mar. 01, 2010 The Arsenal LLC [Member] Intangible Assets [Member] | Jun. 30, 2010 The Arsenal LLC [Member] Amended Agreement [Member] | Dec. 31, 2012 Aggregate Year to Date Acquisitions [Member] | Dec. 31, 2011 Aggregate Year to Date Acquisitions [Member] | Dec. 31, 2010 Aggregate Year to Date Acquisitions [Member]
Business Acquisition, Cost of Acquired Entity, Purchase Price |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | $ 26,300 |  |  |  | $ 99,299 | $ 107,575 | $ 109,818
Business Acquisition, Cost of Acquired Entity, Cash Paid |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 20,000 |  |  | 11,000 |  |  | 23,471 |  | 53,983
Business Acquisition, Deferred Acquisition Consideration |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 19,658 |  | 12,360 | 12,656 |  | 3,071 | 67,812 | 62,622 | 54,574
Business Acquisition, Working Capital Payments |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 569 |  |  | 8,016 | 2,426 |
Business Acquisition, Purchase Price Allocation, Amortizable Intangible Assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 9,081 |  | 10,254 | 5,220 |  | 3,071 | 31,968 |  | 21,947
Business Acquisition, Purchase Price Allocation, Goodwill Amount |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 44,678 |  | 47,297 | 32,893 |  |  | 113,404 | 85,463 | 94,331
Redeemable Noncontrolling Interest, Equity, Carrying Amount |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 19,905 |  |  |  | 18,501 | 14,172 | 26,346
Business Acquisition Purchase Price Allocation Intangibles and Goodwill Expected Tax Deductible Amount | 145,372 |  |  |  |  |  |  |  | 145,372 |  |  |  |  |  |  |  | 53,759 |  |  |  | 41,184 |  | 96,829 |  | 116,278
Reduction to Short Term Noncontrolling Interest |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 197 |  |
Step Up Adjustment to Paid in Capital |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 13,920 | 7,475 | 7,605
Noncontrolling Interest, Ownership Percentage by Parent |  |  |  |  |  |  |  |  |  |  |  |  | 60.00% | 75.00% | 76.00% | 60.00% | 75.00% | 51.00% | 80.00% | 60.00% |  |  |  |  |
Revenue | 293,069 | 265,855 | 271,865 | 234,220 | 253,406 | 234,805 | 236,041 | 212,740 | 1,065,009 | 936,992 | 688,826 |  |  |  |  |  |  |  |  |  |  |  | 91,734 | 68,869 |
Net income (loss) attributable to MDC Partners Inc. | (24,548) | (14,496) | (20,114) | (26,281) | (57,740) | (19,574) | 1,325 | (8,685) | (85,439) | (84,674) | (15,440) |  |  |  |  |  |  |  |  |  |  |  | 3,114 | 7,219 |
Significant Acquisitions and Disposals, Description |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | During 2012, the Company completed a number of transactions. Effective March 28, 2012, MDC invested in Doner Partners LLC (“Doner”). The Company acquired a 30% voting interest and a convertible preferred interest that allows the Company to increase ordinary voting ownership to 70% at MDC’s option, at no additional cost to the Company. Doner is a full service integrated creative agency. In addition, the Company acquired a 70% interest in TargetCast LLC (“TargetCast”). TargetCast is a full service media agency that expands our media strategy and activation offerings. The Company acquired a 51% interest in Dotbox LLC (“Dotbox”), and subsequently acquired the remaining 49% of the equity interests in Dotbox. | During 2011, the Company completed a number of acquisitions. The Company, through a wholly-owned subsidiary, acquired substantially all of the assets of RJ Palmer LLC and a 75% interest in Trade X Partners LLC (“Trade X”). These acquisitions expand the Company’s portfolio with another full service media buying agency as well as provide corporate bartering services to clients and are included in the Performance Marketing Services segment. The Company also entered into a transaction through its subsidiary Kwittken PR LLC (“Kwittken”) which acquired 100% of Epoch PR Limited. Epoch is a communications and PR agency and expands Kwittken’s capabilities to London and is included in the Strategic Marketing Services segment. The Company also acquired a 51% interest in AIC Publishing Services LP (“AIC”). The Company, through a wholly-owned subsidiary, purchased a 70% interest in Concentric Partners, LLC (“Concentric”) and a 65% interest in Laird + Partners, New York LLC (“Laird”). The Concentric acquisition is expected to serve as the foundation of the Company’s healthcare platform. The Laird acquisition increases the Company’s positioning in the luxury goods and retail marketplace. Concentric and Laird are now included in the Company’s Strategic Marketing Services segment. The Company, through a wholly-owned subsidiary, purchased 60% of the total outstanding membership interests in Anomaly Partners, LLC (“Anomaly”). This acquisition expands the Company’s portfolio with another creatively driven agency brand with an international presence. | During 2010, the Company completed a number of other acquisitions. The Company, through a wholly-owned subsidiary, acquired a 51% interest in 72andSunny Partners LLC (“72andSunny”), a 60% equity interest in Relevent Partners LLC (“Relevent”), a 60% equity interest in Kwittken PR, LLC (“Kwittken”), a 51% equity interest in Allison &amp; Partners LLC (“Allison”), a 75% equity interest in Sloane &amp; Company LLC (“Sloane”), a 76% equity interest in Communifx Partners LLC (“Communifx”), and certain assets and liabilities of Think 360 Inc (“Think 360”), Plaid Inc. (“Plaid”), and CSC-ADPLUS, LLC (d.b.a. Infolure) (“Infolure”).
Business Combination Noncontrolling Interest Fair Value |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 6,706 |
Deferred Tax Liabilities Amortization Of Intangible Assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3,188 |  |  |  |  |  |
Share-based Compensation, Total | 5,827 |  |  |  | 5,837 |  |  |  | 32,197 | 23,657 | 16,507 |  |  |  |  |  |  |  | 5,000 |  |  |  |  |  |
Business Acquisition Deferred Acquisition Consideration Cash Paid |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2,216 |  |  |  |  |  |  |  |
Redeemable Noncontrolling Interest, Equity, Fair Value, Total | 117,953 |  |  |  | 107,432 |  |  |  | 117,953 | 107,432 | 77,560 | 33,728 |  |  |  |  | 13,219 |  |  | 15,771 |  |  |  |  |
Business Acquisition Purchase Price Allocation Cash And Cash Equivalents |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 57,500 |  |
Business Acquisition Purchase Price Allocation Receivables |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 60,568 | 35,200 |
Business Acquisitions Purchase Price Allocation Liabilities |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 111,358 | 65,718 |
Business Acquisition Purchase Price Allocation Amortizable Intangible Asset |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 13,639 |
Net Increase Decrease In Redeemable Noncontrolling Interest |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | $ 12,523 | $ 7,922 | $ 6,664

X
- Definition The total cost of the acquired entity including the cash paid to shareholders of acquired entities, fair value of debt and equity securities issued to shareholders of acquired entities, the fair value of the liabilities assumed, and direct costs of the acquisition. + References No definition available. + Details
Name: | mdca_BusinessAcquisitionCostOfAcquiredEntityPurchasePrice1
Namespace Prefix: | mdca_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition The potential payments under the contingent consideration arrangement including cash and shares that are deferred as of the acquisition date. + References No definition available. + Details
Name: | mdca_BusinessAcquisitionDeferredAcquisitionConsideration
Namespace Prefix: | mdca_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of fixed payments included in deferred acquisition consideration. + References No definition available. + Details
Name: | mdca_BusinessAcquisitionDeferredAcquisitionConsiderationCashPaid
Namespace Prefix: | mdca_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition The amount of acquisition cost of a business combination allocated to an identifiable intangible asset that will be amortized. + References No definition available. + Details
Name: | mdca_BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAsset
Namespace Prefix: | mdca_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition The amount of acquisition cost of a business combination allocated to an identifiable intangible asset that will be amortized. + References No definition available. + Details
Name: | mdca_BusinessAcquisitionPurchasePriceAllocationAmortizedIntangibleAssets
Namespace Prefix: | mdca_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition The amount of cash and cash equivalents acquired in a business combination. + References No definition available. + Details
Name: | mdca_BusinessAcquisitionPurchasePriceAllocationCashAndCashEquivalents
Namespace Prefix: | mdca_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of goodwill arising from a business combination, which is the excess of the cost of the acquired entity over the amounts assigned to assets acquired and liabilities assumed. + References No definition available. + Details
Name: | mdca_BusinessAcquisitionPurchasePriceAllocationGoodwill
Namespace Prefix: | mdca_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition The amount of intangibles and goodwill arising from a business combination that is expected to be deductible for tax purposes. + References No definition available. + Details
Name: | mdca_BusinessAcquisitionPurchasePriceAllocationIntangiblesAndGoodwillExpectedTaxDeductibleAmount
Namespace Prefix: | mdca_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition The amount of acquisition cost of a business combination allocated to receivables. + References No definition available. + Details
Name: | mdca_BusinessAcquisitionPurchasePriceAllocationReceivables
Namespace Prefix: | mdca_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition The amount of acquisition cost of a business combination allocated to liabilities of the acquired entity. + References No definition available. + Details
Name: | mdca_BusinessAcquisitionsPurchasePriceAllocationLiabilities
Namespace Prefix: | mdca_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Working capital payments relating to business acquisition. + References No definition available. + Details
Name: | mdca_BusinessAcquisitionWorkingCapitalPayments
Namespace Prefix: | mdca_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition This element represents the fair value of the noncontrolling interest in the acquiree at the acquisition date. + References No definition available. + Details
Name: | mdca_BusinessCombinationNoncontrollingInterestFairValue
Namespace Prefix: | mdca_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of deferred tax liability attributable to amortization of intangible assets. + References No definition available. + Details
Name: | mdca_DeferredTaxLiabilitiesAmortizationOfIntangibleAssets
Namespace Prefix: | mdca_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of increase (decrease) to redeemable noncontrolling interests. + References No definition available. + Details
Name: | mdca_NetIncreaseDecreaseInRedeemableNoncontrollingInterest
Namespace Prefix: | mdca_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of reduction to short term noncontrolling interests. + References No definition available. + Details
Name: | mdca_ReductionToShortTermNoncontrollingInterest
Namespace Prefix: | mdca_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of step up adjustment to additional paid-in capital. + References No definition available. + Details
Name: | mdca_StepUpAdjustmentToPaidInCapital
Namespace Prefix: | mdca_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition The parent entity's interest in net assets of the subsidiary, expressed as a percentage. + References No definition available. + Details
Name: | us-gaap_MinorityInterestOwnershipPercentageByParent
Namespace Prefix: | us-gaap_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 20 -Article 9 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=6519514 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=6518256 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.19) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.18) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.22) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=28358780&loc=d3e565-108580 Reference 10: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 19 -Article 5 + Details
Name: | us-gaap_NetIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow associated with the acquisition of business during the period. The cash portion only of the acquisition price. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Investing Activities -URI http://asc.fasb.org/extlink&oid=6516133 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3213-108585 + Details
Name: | us-gaap_PaymentsToAcquireBusinessesGross
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition As of the reporting date, the aggregate carrying amount of all noncontrolling interests which are redeemable by the (parent) entity (1) at a fixed or determinable price on a fixed or determinable date, (2) at the option of the holder of the noncontrolling interest, or (3) upon occurrence of an event that is not solely within the control of the (parent) entity. This item includes noncontrolling interest holder's ownership (or holders' ownership) regardless of the type of equity interest (common, preferred, other) including all potential organizational (legal) forms of the investee entity. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 480 -SubTopic 10 -Section S99 -Paragraph 3A -Subparagraph (16)(c) -URI http://asc.fasb.org/extlink&oid=27011957&loc=SL6540498-122764 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 480 -SubTopic 10 -Section S99 -Paragraph 3A -Subparagraph (12)(c) -URI http://asc.fasb.org/extlink&oid=27011957&loc=SL6540498-122764 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 480 -SubTopic 10 -Section S99 -Paragraph 3A -Subparagraph 15 -URI http://asc.fasb.org/extlink&oid=27011957&loc=SL6540498-122764 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 480 -SubTopic 10 -Section S99 -Paragraph 3A -Subparagraph 14 -URI http://asc.fasb.org/extlink&oid=27011957&loc=SL6540498-122764 + Details
Name: | us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition The aggregate fair value as of the reporting date of all noncontrolling interests which are redeemable by the (parent) entity (1) at a fixed or determinable price on a fixed or determinable date, (2) at the option of the holder of the noncontrolling interest, or (3) upon occurrence of an event that is not solely within the control of the (parent) entity. This item includes noncontrolling interest holder's ownership (or holders' ownership) regardless of the type of equity interest (common, preferred, other) including all potential organizational (legal) forms of the investee entity. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 480 -SubTopic 10 -Section S99 -Paragraph 3A -Subparagraph (16)(c) -URI http://asc.fasb.org/extlink&oid=27011957&loc=SL6540498-122764 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 480 -SubTopic 10 -Section S99 -Paragraph 3A -Subparagraph (12)(c) -URI http://asc.fasb.org/extlink&oid=27011957&loc=SL6540498-122764 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 480 -SubTopic 10 -Section S99 -Paragraph 3A -Subparagraph 15 -URI http://asc.fasb.org/extlink&oid=27011957&loc=SL6540498-122764 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 480 -SubTopic 10 -Section S99 -Paragraph 3A -Subparagraph 14 -URI http://asc.fasb.org/extlink&oid=27011957&loc=SL6540498-122764 + Details
Name: | us-gaap_RedeemableNoncontrollingInterestEquityFairValue
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Aggregate revenue during the period from services rendered in the normal course of business, after deducting allowances and discounts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1(d)) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 1 -Article 5 + Details
Name: | us-gaap_SalesRevenueServicesNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The aggregate amount of noncash, equity-based employee remuneration. This may include the value of stock or unit options, amortization of restricted stock or units, and adjustment for officers' compensation. As noncash, this element is an add back when calculating net cash generated by operating activities using the indirect method. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 + Details
Name: | us-gaap_ShareBasedCompensation
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Disclose applicable facts, circumstances and descriptions pertaining to acquisitions or disposals of fixed assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1361-107760 + Details
Name: | us-gaap_SignificantAcquisitionsAndDisposalsDescription
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration