XML 80 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Share data, unless otherwise specified
 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Revenue:      
Services $ 1,148,881 $ 1,063,265 $ 934,288
Operating Expenses:      
Cost of services sold 754,494 733,800 666,718
Office and general expenses 386,779 299,599 217,428
Depreciation and amortization 39,600 45,792 39,661
Costs and Expenses, Total 1,180,873 1,079,191 923,807
Operating Profit (loss) (31,992) (15,926) 10,481
Other Income (Expenses)      
Other income 2,531 117 116
Foreign exchange loss (5,537) (976) (1,677)
Interest expense and finance charges (45,234) (46,571) (41,922)
Loss on redemption of Notes (55,588) 0 0
Interest income 230 381 361
Nonoperating Income (Expense), Total (103,598) (47,049) (43,122)
Loss from continuing operations before income taxes and equity in affiliates (135,590) (62,975) (32,641)
Income tax expense (recovery) (4,291) 9,553 41,735
Loss from continuing operations before equity in affiliates (131,299) (72,528) (74,376)
Equity in earnings of non-consolidated affiliates 281 633 213
Loss from continuing operations (131,018) (71,895) (74,163)
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes (11,384) (6,681) (2,082)
Net loss (142,402) (78,576) (76,245)
Net income attributable to the non-controlling interests (6,461) (6,863) (8,429)
Net loss attributable to MDC Partners Inc. (148,863) (85,439) (84,674)
Basic and diluted      
Loss from continuing operations attributable to MDC Partners Inc. common shareholders (in dollars per share) $ (2.92) $ (1.71) $ (1.89)
Discontinued operations attributable to MDC Partners Inc. common shareholders (in dollars per share) $ (0.24) $ (0.14) $ (0.05)
Net loss attributable to MDC Partners Inc. common shareholders (in dollars per share) $ (3.16) $ (1.85) $ (1.94)
Weighted Average Number of Common Shares Outstanding:      
Basic and diluted (in shares) 47,108,406 46,090,159 43,680,560
Stock based compensation expense is included in the following line items above:      
Cost of services sold 7,222 4,762 1,333
Office and general expenses 93,183 27,435 22,324
Total $ 100,405 $ 32,197 $ 23,657