XML 50 R87.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Revenue $ 307,076 $ 288,670 $ 287,499 $ 265,636 $ 292,640 $ 265,410 $ 271,425 $ 233,790 $ 1,148,881 $ 1,063,265 $ 934,288
Cost of services sold 197,755 189,204 189,677 177,858 194,337 178,828 186,007 174,628 754,494 733,800 666,718
Office and general expenses                 386,779 299,599 217,428
Depreciation and amortization                 39,600 45,792 39,661
Operating profit (Loss)                 (31,992) (15,926) 10,481
Other Income (Expense):                      
Other income, net                 2,531 117 116
Foreign exchange loss                 (5,537) (976) (1,677)
Interest expense and finance charges, net                 (100,592) (46,190) (41,561)
Loss from continuing operations before income taxes, equity in affiliates                 (135,590) (62,975) (32,641)
Income tax expense (recovery)                 (4,291) 9,553 41,735
Loss from continuing operations before equity in affiliates                 (131,299) (72,528) (74,376)
Equity in earnings of affiliates                 281 633 213
Loss from continuing operations (91,774) (11,901) 12,651 (39,994) (21,860) (11,897) (15,229) (22,909) (131,018) (71,895) (74,163)
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes                 (11,384) (6,681) (2,082)
Net loss                 (142,402) (78,576) (76,245)
Net income attributable to the non-controlling interests                 (6,461) (6,863) (8,429)
Net loss attributable to MDC Partners Inc. (94,321) (21,200) 9,816 (43,158) (24,548) (14,497) (20,113) (26,281) (148,863) (85,439) (84,674)
Stock-based compensation 63,715       5,827       100,405 32,197 23,657
Capital expenditures from continuing operations                 19,549 20,296 23,295
Goodwill and intangibles 800,595       783,314       800,595 783,314 663,224
Total Assets 1,425,227       1,344,945       1,425,227 1,344,945 1,055,745
Strategic Marketing Services [Member]
                      
Revenue                 805,439 719,364 608,022
Cost of services sold                 510,014 479,060 425,316
Office and general expenses                 186,369 188,954 137,824
Depreciation and amortization                 23,720 27,260 22,378
Operating profit (Loss)                 85,336 24,090 22,504
Other Income (Expense):                      
Net income attributable to the non-controlling interests                 (4,889) (5,167) (6,414)
Stock-based compensation                 7,249 9,186 5,149
Capital expenditures from continuing operations                 12,220 11,455 11,647
Goodwill and intangibles 516,304       532,643       516,304 532,643 426,034
Total Assets 820,577       827,248       820,577 827,248 627,268
Performance Marketing Services [Member]
                      
Revenue                 343,442 343,901 326,266
Cost of services sold                 244,480 254,740 241,402
Office and general expenses                 73,696 71,798 44,172
Depreciation and amortization                 14,486 17,190 16,457
Operating profit (Loss)                 10,780 173 24,235
Other Income (Expense):                      
Net income attributable to the non-controlling interests                 (1,572) (1,696) (2,015)
Stock-based compensation                 3,425 8,227 3,695
Capital expenditures from continuing operations                 5,197 8,459 4,719
Goodwill and intangibles 284,291       250,671       284,291 250,671 237,190
Total Assets 400,176       397,450       400,176 397,450 380,825
Corporate [Member]
                      
Revenue                 0 0 0
Cost of services sold                 0 0 0
Office and general expenses                 126,714 38,847 35,432
Depreciation and amortization                 1,394 1,342 826
Operating profit (Loss)                 (128,108) (40,189) (36,258)
Other Income (Expense):                      
Net income attributable to the non-controlling interests                 0 0 0
Stock-based compensation                 89,731 14,784 14,813
Capital expenditures from continuing operations                 2,132 382 6,929
Goodwill and intangibles 0       0       0 0 0
Total Assets $ 204,474       $ 120,247       $ 204,474 $ 120,247 $ 47,652