XML 52 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions
3 Months Ended
Mar. 31, 2014
Business Combinations [Abstract]  
Acquisitions
4.
Acquisitions
 
Pro forma financial information has not been presented for the 2014 since there were no material acquisitions. During the three months of 2014, the Company completed acquisitions and a number of step-up transactions to increase its equity ownership percentage in majority owned entities. Included in the Company’s consolidated statement of operations for the three months ended March 31, 2014 was revenue of $5,662, and net income of $724, related to 2014 acquisitions.
 
2014 Acquisitions
 
During the first quarter of 2014, the Company entered into acquisitions and various immaterial transactions with certain majority owned entities. Effective January 1, 2014, MDC acquired 60% of the equity interests of Luntz Global Partners LLC (“LG”). Effective February 14, 2014 MDC acquired 65% of the equity interests of Kingsdale Partners LP (“Kingsdale”). LG and Kingsdale are both in the Company’s Performance Marketing Services segment.
 
The aggregate purchase price has an estimated present value at acquisition date of $95,890 and consisted of total closing cash payments of $41,315, and additional deferred acquisition consideration that are based on the financial results of the underlying businesses from 2013 to 2017 with final payments due in 2018 that have an estimated present value at acquisition date of $54,575. An allocation of excess purchase price consideration of these acquisitions to the fair value of the net assets acquired resulted in identifiable intangibles of $22,998 consisting primarily of customer lists, a technology asset, and covenants not to compete, and goodwill of $132,478 representing the value of the assembled workforce. The identified assets will be amortized over a five to six year period in a manner represented by the pattern in which the economic benefits of the customer contracts/relationships are realized. In addition, the Company has recorded $61,516 as the present value of noncontrolling interest. The intangibles and goodwill of $57,880 are tax deductible.
 
The actual adjustments that the Company will ultimately make in finalizing the allocation of purchase price to fair value of the net assets acquired will depend on a number of factors.
 
2013 Acquisitions
 
During the fourth quarter, the Company acquired a 70% interest in Local Biz Now LLC (“LBN”). The acquisition of LBN allows MDC to participate in the online local search market. LBN is in the Company’s Performance Marketing Services segment. During the year, the Company also entered into various immaterial transactions with certain majority owned entities.
 
The aggregate purchase price has an estimated present value at acquisition date of $38,202 and consisted of total closing cash payments of $12,000, and additional contingent deferred acquisition consideration that are based on the financial results of the underlying businesses from 2013 to 2017 with final payments due in 2018 that have an estimated present value at acquisition date of $26,202. An allocation of excess purchase price consideration of these acquisitions to the fair value of the net assets acquired resulted in identifiable intangibles of $10,835 consisting primarily of customer lists, a technology asset, and covenants not to compete, and goodwill of $35,956 representing the value of the assembled workforce. The identified assets will be amortized over a five to six year period in a manner represented by the pattern in which the economic benefits of the customer contracts/relationships are realized. In addition, the Company has recorded $11,090 as the present value of noncontrolling interest. The intangibles and goodwill of $46,791 are tax deductible.
 
The actual adjustments that the Company will ultimately make in finalizing the allocation of purchase price to fair value of the net assets acquired will depend on a number of factors.
 
Noncontrolling Interests
 
Changes in the Company’s ownership interests in our less than 100 % owned subsidiaries during the three months ended March 31 were as follows:
 
Net Loss Attributable to MDC Partners Inc. and
Transfers (to) from the Noncontrolling Interest
 
 
 
Three Months Ended March 31,
 
 
 
2014
 
2013
 
Net loss attributable to MDC Partners Inc.
 
$
(8,846)
 
$
(43,158)
 
Transfers to the noncontrolling interest:
 
 
 
 
 
 
 
Increase (Decrease) in MDC Partners Inc. paid-in capital for purchase of equity interests in excess of Redeemable Noncontrolling Interests and Noncontrolling Iinterests
 
 
(4,798)
 
 
(1,059)
 
Net transfers to noncontrolling interest
 
$
(4,798)
 
$
(1,059)
 
Change from net loss attributable to MDC Partners Inc. and transfers to noncontrolling interest
 
$
(13,644)
 
$
(44,217)