XML 26 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Segment Reporting Information [Line Items]          
Revenue $ 317,719 $ 287,499 $ 610,288 $ 553,135  
Cost of services sold 200,182 189,677 391,875 367,535  
Office and general expenses 78,558 60,845 156,732 128,205  
Depreciation and amortization 10,730 9,488 22,025 18,967  
Operating Profit (Loss) 28,249 27,489 39,656 38,428  
Other Income (Expense):          
Other income, net 7,302 (2,880) 765 (191)  
Interest expense, net (13,881) (10,313) (26,526) (78,226)  
Loss from continuing operations before income taxes, equity in affiliates 21,670 14,296 13,895 (39,989)  
Income tax benefit 3,378 1,727 3,044 (12,523)  
Loss from continuing operations before equity in affiliates 18,292 12,569 10,851 (27,466)  
Equity in earnings of non-consolidated affiliates 79 82 142 123  
Loss from continuing operations 18,371 12,651 10,993 (27,343)  
Loss from discontinuing operations attributable to MDC Partners Inc., net of taxes (152) (1,321) (258) (3,503)  
Net income (loss) 18,219 11,330 10,735 (30,846)  
Net income attributable to the noncontrolling interests (1,749) (1,514) (3,111) (2,496)  
Net loss attributable to MDC Partners Inc. 16,470 9,816 7,624 (33,342)  
Stock based compensation 4,428 4,754 8,796 9,255  
Supplemental Segment Information:          
Capital expenditures 3,829 6,688 6,845 9,607  
Goodwill and intangibles 951,484 771,200 951,484 771,200  
Total Assets 1,685,018 1,389,443 1,685,018 1,389,443 1,425,227
Strategic Marketing Services
          
Segment Reporting Information [Line Items]          
Revenue 221,017 200,670 426,965 384,100  
Cost of services sold 138,082 128,810 271,214 247,381  
Office and general expenses 42,400 38,336 86,567 74,764  
Depreciation and amortization 5,038 5,753 10,084 11,527  
Operating Profit (Loss) 35,497 27,771 59,100 50,428  
Other Income (Expense):          
Net income attributable to the noncontrolling interests (1,843) (1,345) (3,185) (2,107)  
Stock based compensation 2,112 1,839 4,251 2,980  
Supplemental Segment Information:          
Capital expenditures 2,373 3,828 3,994 5,606  
Goodwill and intangibles 516,815 526,491 516,815 526,491  
Total Assets 863,990 812,078 863,990 812,078  
Performance Marketing Services
          
Segment Reporting Information [Line Items]          
Revenue 96,702 86,829 183,323 169,035  
Cost of services sold 62,100 60,867 120,661 120,154  
Office and general expenses 24,045 17,812 48,077 38,599  
Depreciation and amortization 5,259 3,408 11,006 6,748  
Operating Profit (Loss) 5,298 4,742 3,579 3,534  
Other Income (Expense):          
Net income attributable to the noncontrolling interests 94 (169) 74 (389)  
Stock based compensation 930 1,030 2,207 1,859  
Supplemental Segment Information:          
Capital expenditures 1,191 2,329 2,045 3,381  
Goodwill and intangibles 434,669 244,709 434,669 244,709  
Total Assets 617,576 381,921 617,576 381,921  
Corporate
          
Segment Reporting Information [Line Items]          
Revenue 0 0 0 0  
Cost of services sold 0 0 0 0  
Office and general expenses 12,113 4,697 22,088 14,842  
Depreciation and amortization 433 327 935 692  
Operating Profit (Loss) (12,546) (5,024) (23,023) (15,534)  
Other Income (Expense):          
Net income attributable to the noncontrolling interests 0 0 0 0  
Stock based compensation 1,386 1,885 2,338 4,416  
Supplemental Segment Information:          
Capital expenditures 265 531 806 620  
Goodwill and intangibles 0 0 0 0  
Total Assets $ 203,452 $ 195,444 $ 203,452 $ 195,444