XML 50 R43.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information (Tables)
 12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
 
For the year ended December 31, 2014
  
Strategic Marketing Services
 
Performance Marketing Services
 
Corporate
 
Total
Revenue
$
954,211

 
$
269,301

 
$
—

 
$
1,223,512

Cost of services sold
617,914

 
180,604

 
—

 
798,518

Office and general expenses
200,716

 
45,224

 
44,133

 
290,073

Depreciation and amortization
24,158

 
21,229

 
1,785

 
47,172

Operating profit (loss)
111,423

 
22,244

 
(45,918
)
 
87,749

Other income (expense):
  

 
  

 
  

 
  

Other income, net
  

 
  

 
  

 
689

Foreign exchange loss
  

 
  

 
  

 
(18,482
)
Interest expense and finance charges, net
 
 
 
 
 
 
(54,847
)
Income from continuing operations before income taxes, equity in non-consolidated affiliates
  

 
  

 
  

 
15,109

Income tax expense
 
 
 
 
 
 
12,422

Income from continuing operations before equity in non-consolidated affiliates
  

 
  

 
  

 
2,687

Equity in earnings of non-consolidated affiliates
 
 
 
 
 
 
1,406

Income from continuing operations
  

 
  

 
  

 
4,093

Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
 
 
 
 
 
 
(21,260
)
Net loss
  

 
  

 
  

 
(17,167
)
Net income attributable to noncontrolling interests
(6,943
)
 
53

 
—

 
(6,890
)
Net loss attributable to MDC Partners Inc.
 
 
 
 
 
 
$
(24,057
)
Stock-based compensation
$
9,616

 
$
3,553

 
$
4,527

 
$
17,696

Capital expenditures from continuing operations
$
22,452

 
$
2,627

 
$
1,337

 
$
26,416

Goodwill and intangibles
$
560,505

 
$
376,989

 
$
—

 
$
937,494

Total assets
$
891,341

 
$
476,795

 
$
280,754

 
$
1,648,890

 
For the year ended December 31, 2013
  
Strategic Marketing Services
 
Performance Marketing Services
 
Corporate
 
Total
Revenue
$
836,936

 
$
225,542

 
$
—

 
$
1,062,478

Cost of services sold
535,085

 
169,884

 
—

 
704,969

Office and general expenses
190,699

 
38,551

 
126,714

 
355,964

Depreciation and amortization
24,210

 
10,535

 
1,394

 
36,139

Operating profit (loss)
86,942

 
6,572

 
(128,108
)
 
(34,594
)
Other income (expense):
  

 
  

 
  

 
  

Other income, net
  

 
  

 
  

 
2,531

Foreign exchange loss
  

 
  

 
  

 
(5,516
)
Interest expense, finance charges, and loss on redemption of notes,net
 
 
 
 
 
 
(100,271
)
Loss from continuing operations before income taxes, equity in non-consolidated affiliates
  

 
  

 
  

 
(137,850
)
Income tax benefit
 
 
 
 
 
 
(4,367
)
Loss from continuing operations before equity in non-consolidated affiliates
  

 
  

 
  

 
(133,483
)
Equity in earnings of non-consolidated affiliates
 
 
 
 
 
 
281

Loss from continuing operations
  

 
  

 
  

 
(133,202
)
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
 
 
 
 
 
 
(9,200
)
Net loss
  

 
  

 
  

 
(142,402
)
Net income attributable to noncontrolling interests
(6,150
)
 
(311
)
 
—

 
(6,461
)
Net loss attributable to MDC Partners Inc.
 
 
 
 
 
 
$
(148,863
)
Stock-based compensation
$
7,657

 
$
3,017

 
$
89,731

 
$
100,405

Capital expenditures from continuing operations
$
12,338

 
$
2,339

 
$
2,132

 
$
16,809

Goodwill and intangibles
$
525,412

 
$
275,183

 
$
—

 
$
800,595

Total assets
$
841,362

 
$
379,391

 
$
204,474

 
$
1,425,227

 
For the year ended December 31, 2012
  
Strategic Marketing Services
 
Performance Marketing Services
 
Corporate
 
Total
Revenue
$
751,464

 
$
221,509

 
$
—

 
$
972,973

Cost of services sold
504,407

 
162,922

 
—

 
667,329

Office and general expenses
193,758

 
48,561

 
38,847

 
281,166

Depreciation and amortization
27,807

 
13,298

 
1,342

 
42,447

Operating profit (loss)
25,492

 
(3,272
)
 
(40,189
)
 
(17,969
)
Other income (expense):
  

 
  

 
  

 
  

Other income, net
  

 
  

 
  

 
450

Foreign exchange loss
  

 
  

 
  

 
(1,138
)
Interest expense and finance charges, net
 
 
 
 
 
 
(45,871
)
Loss from continuing operations before income taxes, equity in non-consolidated affiliates
  

 
  

 
  

 
(64,528
)
Income tax expense
 
 
 
 
 
 
9,553

Loss from continuing operations before equity in non-consolidated affiliates
  

 
  

 
  

 
(74,081
)
Equity in earnings of non-consolidated affiliates
 
 
 
 
 
 
633

Loss from continuing operations
  

 
  

 
  

 
(73,448
)
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
 
 
 
 
 
 
(5,128
)
Net loss
  

 
  

 
  

 
(78,576
)
Net income attributable to noncontrolling interests
(6,326
)
 
(537
)
 
—

 
(6,863
)
Net loss attributable to MDC Partners Inc.
 
 
 
 
 
 
$
(85,439
)
Stock-based compensation
$
9,186

 
$
8,227

 
$
14,784

 
$
32,197

Capital expenditures from continuing operations
$
11,600

 
$
4,555

 
$
382

 
$
16,537

Goodwill and intangibles
$
542,573

 
$
240,741

 
$
—

 
$
783,314

Total assets
$
849,716

 
$
374,982

 
$
120,247

 
$
1,344,945
Schedule Of Fixed Assets Goodwill Intangibles Net
A summary of the Company’s long-lived assets, comprised of fixed assets, goodwill and intangibles, net, as at December 31, is set forth in the following table.
 
United States
 
Canada
 
Other
 
Total
Long-lived Assets
  

 
  

 
  

 
  

2014
$
48,884

 
$
7,099

 
$
4,257

 
$
60,240

2013
$
44,360

 
$
5,424

 
$
2,287

 
$
52,071

Goodwill and Intangible Assets
  

 
  

 
  

 
  

2014
$
759,035

 
$
154,349

 
$
24,110

 
$
937,494

2013
$
720,373

 
$
80,222

 
$
—

 
$
800,595
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas
A summary of the Company’s revenue as at December 31 is set forth in the following table.
 
United States
 
Canada
 
Other
 
Total
Revenue:
  

 
  

 
  

 
  

2014
$
993,474

 
$
150,390

 
$
79,648

 
$
1,223,512

2013
$
870,525

 
$
135,630

 
$
56,323

 
$
1,062,478

2012
$
781,210

 
$
148,063

 
$
43,700

 
$
972,973