XML 65 R45.htm IDEA: XBRL DOCUMENT v2.4.1.9
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2014
Compensation and Retirement Disclosure [Abstract]  
Schedule of Net Periodic Benefit Cost Not yet Recognized
Net periodic pension cost consists of the following components for the year ended December 31:
 
Pension
Benefits
 
Pension
Benefits
  
2014
 
2013
Service cost
$

 
$

Interest cost on benefit obligation
1,788

 
1,752

Expected return on plan assets
(2,025
)
 
(1,829
)
Curtailment and settlements

 
105

Amortization of prior service cost

 

Amortization of actuarial (gains) losses

 
15

Net periodic benefit cost (benefit)
$
(237
)
 
$
43

Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss)
Other changes in plan assets and benefit obligation recognized in Other Comprehensive Loss consist of the following for the year ended December 31:
 
Pension
Benefits
 
Pension
Benefits
  
2014
 
2013
Curtailment/settlement
$

 
$
(105
)
Current year actuarial (gain) loss
11,515

 
(7,928
)
Amortization of actuarial gain (loss)

 
(15
)
Current year prior service (credit) cost

 

Amortization of prior service credit (cost)

 

Amortization of transition asset (obligation)

 

Total recognized in other comprehensive (income) loss
$
11,515

 
$
(8,048
)
Total recognized in net periodic benefit cost and other comprehensive (income) loss
11,278

 
$
(8,005
)
Schedule of Benefit Obligations in Excess of Fair Value of Plan Assets
The following table summarizes the change in benefit obligations and fair values of plan assets for the years ended December 31, 2014 and 2013:
 
Pension
Benefits
 
Pension
Benefits
  
2014
 
2013
Change in benefit obligation:
  

 
  

Benefit obligation, Beginning balance
$
32,857

 
$
40,041

Service Cost

 

Interest Cost
1,788

 
1,752

Change in Mortality
3,287

 

Plan amendments

 

Curtailment/settlement

 
(1,567
)
Actuarial (gains) losses
7,681

 
(4,954
)
Benefits paid
(1,814
)
 
(2,415
)
Benefit obligation, Ending balance
43,799

 
32,857

Change in plan assets:
  

 
  

Fair value of plan assets, Beginning balance
26,868

 
24,769

Actual return on plan assets
1,478

 
3,236

Employer contributions
1,828

 
1,278

Benefits paid
(1,814
)
 
(2,415
)
Fair value of plan assets, Ending balance
28,360

 
26,868

Unfunded status
$
15,439

 
$
5,989

Schedule of Amounts Recognized in Balance Sheet
 
Pension
Benefits
 
Pension
Benefits
  
2014
 
2013
Amounts recognized in the balance sheet consist of:
 
 
 
Noncurrent liability
$
15,439

 
$
5,989

Net amount recognized
$
15,439

 
$
5,989

Schedule of Amounts Recognized in Other Comprehensive Income (Loss)
Amounts recognized in Accumulated Other Comprehensive Loss:
 
Pension
Benefits
 
Pension
Benefits
  
2014
 
2013
Accumulated net actuarial losses
$
8,796

 
$
(1,607
)
Accumulated prior service cost

 

Accumulated transition obligation

 

Net amount recognized, net of tax
$
8,796

 
$
(1,607
)
Schedule Of Assumptions Used To Determine Benefit Obligations
Weighted average assumptions used to determine benefit obligations as of December 31:
 
Pension
Benefits
 
Pension
Benefits
  
2014
 
2013
Discount rate
4.38
%
 
5.26
%
Rate of compensation increase
N/A

 
N/A

Schedule Of Assumptions Used To Determine Net Periodic Cost
Weighted average assumptions used to determine net periodic costs at December 31:
 
Pension
Benefits
 
Pension
Benefits
  
2014
 
2013
Discount rate
5.26
%
 
4.53
%
Expected return on plan assets
7.40
%
 
7.40
%
Rate of compensation increase
N/A

 
N/A

Schedule of Changes in Fair Value of Plan Assets
The Defined Benefit plan assets fall into any of three fair value classifications as defined in the Guidance for Fair Value Measurements. There are no Level 3 assets held by the plan. The fair value of the plan assets as of December 31 is as follows:
 
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
Asset Category:
  

 
  

 
  

 
  

Money Market Fund – Short Term Investments
$
982

 
$
251

 
$
731

 
$

Common Stock
11,099

 
11,099

 

 

Corporate Bonds
5,460

 

 
5,460

 

Mutual Funds
10,606

 
10,606

 

 

Foreign Stock
213

 
213

 

 

Total
$
28,360

 
$
22,169

 
$
6,191

 
$

 
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
Asset Category:
  

 
  

 
  

 
  

Money Market Fund – Short Term Investments
$
2,020

 
$
106

 
$
1,914

 
$

Common Stock
9,826

 
9,826

 

 

Corporate Bonds
6,215

 

 
6,215

 

Mutual Funds
8,172

 
8,172

 

 

Foreign Stock
635

 
635

 

 

Total
$
26,868

 
$
18,739

 
$
8,129

 
$

Schedule of Allocation of Plan Assets
The pension plans weighted-average asset allocation for the years ended December 31, 2014 and 2013 are as follows:
 
Target Allocation
 
Actual Allocation
 
Actual Allocation
  
2014
 
2014
 
2013
Asset Category:
  

 
  

 
  

Equity Securities
60
%
 
65.0
%
 
55.6
%
Debt Securities
40
%
 
31.5
%
 
36.9
%
Cash/Cash Equivalents and Short Term Investments
%
 
3.5
%
 
7.5
%
  
100
%
 
100
%
 
100
%
Schedule of Amounts in Accumulated Other Comprehensive Income (Loss) to be Recognized over Next Fiscal Year
The estimated amounts that will be amortized in 2015 are as follows:
 
 
Pension
Benefits
Estimated Amortization:
 
2015
Prior service cost (credit) amortization
 
$

Net loss amortization
 
114

Total
 
$
114

Schedule of Expected Benefit Payments
The following estimated benefit payments, which reflect expected future service, as appropriate, are expected to be paid:
 
Pension
Benefits
Estimated Future Benefit Payments for FYE 12/31
  

2015
$
1,092

2016
$
1,168

2017
$
1,317

2018
$
1,433

2019
$
1,521

2020 – 2024
$
9,500