XML 114 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current Assets:    
Cash and cash equivalents $ 119,767us-gaap_CashAndCashEquivalentsAtCarryingValue $ 102,007us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, less allowance for doubtful accounts of $1,409 and $2,011 355,295us-gaap_AccountsReceivableNetCurrent 309,796us-gaap_AccountsReceivableNetCurrent
Expenditures billable to clients 40,202mdca_ExpendituresBillableCurrent 63,246mdca_ExpendituresBillableCurrent
Other current assets 36,978us-gaap_OtherAssetsCurrent 25,458us-gaap_OtherAssetsCurrent
Total Current Assets 552,242us-gaap_AssetsCurrent 500,507us-gaap_AssetsCurrent
Fixed assets, net 60,240us-gaap_PropertyPlantAndEquipmentNet 52,071us-gaap_PropertyPlantAndEquipmentNet
Investment in non-consolidated affiliates 6,110us-gaap_EquityMethodInvestments 275us-gaap_EquityMethodInvestments
Goodwill 851,373us-gaap_Goodwill 744,333us-gaap_Goodwill
Other intangible assets, net 86,121us-gaap_IntangibleAssetsNetExcludingGoodwill 56,262us-gaap_IntangibleAssetsNetExcludingGoodwill
Deferred tax assets 18,758us-gaap_DeferredTaxAssetsNetNoncurrent 21,131us-gaap_DeferredTaxAssetsNetNoncurrent
Other assets 74,046us-gaap_OtherAssetsNoncurrent 50,648us-gaap_OtherAssetsNoncurrent
Total Assets 1,648,890us-gaap_Assets 1,425,227us-gaap_Assets
Current Liabilities:    
Accounts payable 316,285us-gaap_AccountsPayableCurrent 246,694us-gaap_AccountsPayableCurrent
Accrued and other liabilities 271,273mdca_AccruedExpensesAndOtherCurrentLiabilities 240,580mdca_AccruedExpensesAndOtherCurrentLiabilities
Advance billings 142,608us-gaap_CustomerAdvancesCurrent 149,540us-gaap_CustomerAdvancesCurrent
Current portion of long-term debt 534us-gaap_LongTermDebtCurrent 467us-gaap_LongTermDebtCurrent
Current portion of deferred acquisition consideration 90,804mdca_BusinessAcquisitionContingentConsiderationAtFairValue1Current 53,041mdca_BusinessAcquisitionContingentConsiderationAtFairValue1Current
Total Current Liabilities 821,504us-gaap_LiabilitiesCurrent 690,322us-gaap_LiabilitiesCurrent
Long-term debt, less current portion 742,593us-gaap_LongTermDebtNoncurrent 664,661us-gaap_LongTermDebtNoncurrent
Long-term portion of deferred acquisition consideration 114,564mdca_BusinessAcquisitionContingentConsiderationAtFairValue1Noncurrent 100,872mdca_BusinessAcquisitionContingentConsiderationAtFairValue1Noncurrent
Other liabilities 45,861us-gaap_OtherLiabilitiesNoncurrent 34,430us-gaap_OtherLiabilitiesNoncurrent
Deferred tax liabilities 77,997us-gaap_DeferredTaxLiabilitiesNoncurrent 63,020us-gaap_DeferredTaxLiabilitiesNoncurrent
Total Liabilities 1,802,519us-gaap_Liabilities 1,553,305us-gaap_Liabilities
Redeemable Noncontrolling Interests 194,951us-gaap_RedeemableNoncontrollingInterestEquityFairValue 148,534us-gaap_RedeemableNoncontrollingInterestEquityFairValue
Commitments, Contingencies and Guarantees (Note 16)      
Shareholders’ Deficit:    
Preferred shares, unlimited authorized, none issued 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Shares to be issued, 42,000 shares, issued and outstanding in 2013 0mdca_CommonStockIssuableSharesValue 424mdca_CommonStockIssuableSharesValue
Additional paid-in capital 0us-gaap_AdditionalPaidInCapital 0us-gaap_AdditionalPaidInCapital
Charges in excess of capital (209,668)mdca_ChargesInExcessOfCapital (126,352)mdca_ChargesInExcessOfCapital
Accumulated deficit (489,633)us-gaap_RetainedEarningsAccumulatedDeficit (465,576)us-gaap_RetainedEarningsAccumulatedDeficit
Stock subscription receivable 0us-gaap_ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock (55)us-gaap_ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
Accumulated other comprehensive loss (7,752)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (797)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
MDC Partners Inc. Shareholders’ Deficit (441,235)us-gaap_StockholdersEquity (329,700)us-gaap_StockholdersEquity
Noncontrolling Interests 92,655us-gaap_MinorityInterest 53,088us-gaap_MinorityInterest
Total Shareholders’ Deficit (348,580)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest (276,612)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total Liabilities, Redeemable Noncontrolling Interests and Shareholders’ Deficit 1,648,890us-gaap_LiabilitiesAndStockholdersEquity 1,425,227us-gaap_LiabilitiesAndStockholdersEquity
Common Class A    
Shareholders’ Deficit:    
Common stock 265,817us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember		 262,655us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
Common Class B    
Shareholders’ Deficit:    
Common stock $ 1us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember		 $ 1us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember