XML 94 R84.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information - Schedule of Segment Reporting Information, by Segment (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Segment Reporting Information [Line Items]                      
Revenue $ 339,911us-gaap_SalesRevenueServicesNet $ 309,391us-gaap_SalesRevenueServicesNet $ 299,356us-gaap_SalesRevenueServicesNet $ 274,854us-gaap_SalesRevenueServicesNet $ 289,229us-gaap_SalesRevenueServicesNet $ 267,461us-gaap_SalesRevenueServicesNet $ 262,793us-gaap_SalesRevenueServicesNet $ 242,995us-gaap_SalesRevenueServicesNet $ 1,223,512us-gaap_SalesRevenueServicesNet $ 1,062,478us-gaap_SalesRevenueServicesNet $ 972,973us-gaap_SalesRevenueServicesNet
Cost of services sold 222,626us-gaap_CostOfServices 205,549us-gaap_CostOfServices 188,875us-gaap_CostOfServices 181,468us-gaap_CostOfServices 187,431us-gaap_CostOfServices 176,913us-gaap_CostOfServices 175,693us-gaap_CostOfServices 164,932us-gaap_CostOfServices 798,518us-gaap_CostOfServices 704,969us-gaap_CostOfServices 667,329us-gaap_CostOfServices
Office and general expenses                 290,073us-gaap_GeneralAndAdministrativeExpense 355,964us-gaap_GeneralAndAdministrativeExpense 281,166us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization                 47,172us-gaap_DepreciationAndAmortization 36,139us-gaap_DepreciationAndAmortization 42,447us-gaap_DepreciationAndAmortization
Operating profit (loss)                 87,749us-gaap_OperatingIncomeLoss (34,594)us-gaap_OperatingIncomeLoss (17,969)us-gaap_OperatingIncomeLoss
Other income (expense):                      
Other income, net                 689us-gaap_OtherNonoperatingIncomeExpense 2,531us-gaap_OtherNonoperatingIncomeExpense 450us-gaap_OtherNonoperatingIncomeExpense
Foreign exchange loss                 (18,482)us-gaap_ForeignCurrencyTransactionGainLossRealized (5,516)us-gaap_ForeignCurrencyTransactionGainLossRealized (1,138)us-gaap_ForeignCurrencyTransactionGainLossRealized
Interest expense and finance charges, net                 (54,847)us-gaap_InterestExpenseOther (100,271)us-gaap_InterestExpenseOther (45,871)us-gaap_InterestExpenseOther
Income (loss) from continuing operations before income taxes and equity in non-consolidated affiliates                 15,109us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (137,850)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (64,528)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense                 12,422us-gaap_IncomeTaxExpenseBenefit (4,367)us-gaap_IncomeTaxExpenseBenefit 9,553us-gaap_IncomeTaxExpenseBenefit
Income (loss) from continuing operations before equity in non-consolidated affiliates                 2,687mdca_IncomeLossFromContinuingOperationsBeforeEquityInEarningsOfSubsidiaries (133,483)mdca_IncomeLossFromContinuingOperationsBeforeEquityInEarningsOfSubsidiaries (74,081)mdca_IncomeLossFromContinuingOperationsBeforeEquityInEarningsOfSubsidiaries
Equity in earnings of non-consolidated affiliates                 1,406us-gaap_IncomeLossFromEquityMethodInvestments 281us-gaap_IncomeLossFromEquityMethodInvestments 633us-gaap_IncomeLossFromEquityMethodInvestments
Income (loss) from continuing operations (6,381)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (1,868)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 19,555us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (7,213)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (90,118)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (12,533)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 10,630us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (41,181)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 4,093us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (133,202)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (73,448)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes                 (21,260)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (9,200)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (5,128)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net loss                 (17,167)us-gaap_ProfitLoss (142,402)us-gaap_ProfitLoss (78,576)us-gaap_ProfitLoss
Net income attributable to the non controlling interests                 (6,890)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (6,461)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (6,863)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net loss attributable to MDC Partners Inc. (26,759)us-gaap_NetIncomeLoss (4,922)us-gaap_NetIncomeLoss 16,470us-gaap_NetIncomeLoss (8,846)us-gaap_NetIncomeLoss (94,321)us-gaap_NetIncomeLoss (21,200)us-gaap_NetIncomeLoss 9,816us-gaap_NetIncomeLoss (43,158)us-gaap_NetIncomeLoss (24,057)us-gaap_NetIncomeLoss (148,863)us-gaap_NetIncomeLoss (85,439)us-gaap_NetIncomeLoss
Stock-based compensation         63,715us-gaap_ShareBasedCompensation       17,696us-gaap_ShareBasedCompensation 100,405us-gaap_ShareBasedCompensation 32,197us-gaap_ShareBasedCompensation
Capital expenditures from continuing operations                 26,416us-gaap_PaymentsToAcquirePropertyPlantAndEquipment 16,809us-gaap_PaymentsToAcquirePropertyPlantAndEquipment 16,537us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Goodwill and intangibles 937,494mdca_GoodwillAndIntangibles       800,595mdca_GoodwillAndIntangibles       937,494mdca_GoodwillAndIntangibles 800,595mdca_GoodwillAndIntangibles 783,314mdca_GoodwillAndIntangibles
Total assets 1,648,890us-gaap_Assets       1,425,227us-gaap_Assets       1,648,890us-gaap_Assets 1,425,227us-gaap_Assets 1,344,945us-gaap_Assets
Strategic Marketing Services                      
Segment Reporting Information [Line Items]                      
Revenue                 954,211us-gaap_SalesRevenueServicesNet
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
836,936us-gaap_SalesRevenueServicesNet
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
751,464us-gaap_SalesRevenueServicesNet
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
Cost of services sold                 617,914us-gaap_CostOfServices
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
535,085us-gaap_CostOfServices
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
504,407us-gaap_CostOfServices
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
Office and general expenses                 200,716us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
190,699us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
193,758us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
Depreciation and amortization                 24,158us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
24,210us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
27,807us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
Operating profit (loss)                 111,423us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
86,942us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
25,492us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
Other income (expense):                      
Net income attributable to the non controlling interests                 (6,943)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
(6,150)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
(6,326)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
Stock-based compensation                 9,616us-gaap_ShareBasedCompensation
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
7,657us-gaap_ShareBasedCompensation
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
9,186us-gaap_ShareBasedCompensation
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
Capital expenditures from continuing operations                 22,452us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
12,338us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
11,600us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
Goodwill and intangibles 560,505mdca_GoodwillAndIntangibles
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
      525,412mdca_GoodwillAndIntangibles
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
      560,505mdca_GoodwillAndIntangibles
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
525,412mdca_GoodwillAndIntangibles
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
542,573mdca_GoodwillAndIntangibles
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
Total assets 891,341us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
      841,362us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
      891,341us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
841,362us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
849,716us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
Performance Marketing Services                      
Segment Reporting Information [Line Items]                      
Revenue                 269,301us-gaap_SalesRevenueServicesNet
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
225,542us-gaap_SalesRevenueServicesNet
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
221,509us-gaap_SalesRevenueServicesNet
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
Cost of services sold                 180,604us-gaap_CostOfServices
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
169,884us-gaap_CostOfServices
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
162,922us-gaap_CostOfServices
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
Office and general expenses                 45,224us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
38,551us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
48,561us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
Depreciation and amortization                 21,229us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
10,535us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
13,298us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
Operating profit (loss)                 22,244us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
6,572us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
(3,272)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
Other income (expense):                      
Net income attributable to the non controlling interests                 53us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
(311)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
(537)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
Stock-based compensation                 3,553us-gaap_ShareBasedCompensation
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
3,017us-gaap_ShareBasedCompensation
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
8,227us-gaap_ShareBasedCompensation
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
Capital expenditures from continuing operations                 2,627us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
2,339us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
4,555us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
Goodwill and intangibles 376,989mdca_GoodwillAndIntangibles
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
      275,183mdca_GoodwillAndIntangibles
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
      376,989mdca_GoodwillAndIntangibles
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
275,183mdca_GoodwillAndIntangibles
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
240,741mdca_GoodwillAndIntangibles
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
Total assets 476,795us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
      379,391us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
      476,795us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
379,391us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
374,982us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
Corporate Segment                      
Segment Reporting Information [Line Items]                      
Revenue                 0us-gaap_SalesRevenueServicesNet
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
0us-gaap_SalesRevenueServicesNet
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
0us-gaap_SalesRevenueServicesNet
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
Cost of services sold                 0us-gaap_CostOfServices
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
0us-gaap_CostOfServices
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
0us-gaap_CostOfServices
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
Office and general expenses                 44,133us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
126,714us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
38,847us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
Depreciation and amortization                 1,785us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
1,394us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
1,342us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
Operating profit (loss)                 (45,918)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
(128,108)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
(40,189)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
Other income (expense):                      
Net income attributable to the non controlling interests                 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
Stock-based compensation                 4,527us-gaap_ShareBasedCompensation
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
89,731us-gaap_ShareBasedCompensation
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
14,784us-gaap_ShareBasedCompensation
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
Capital expenditures from continuing operations                 1,337us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
2,132us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
382us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
Goodwill and intangibles 0mdca_GoodwillAndIntangibles
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
      0mdca_GoodwillAndIntangibles
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
      0mdca_GoodwillAndIntangibles
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
0mdca_GoodwillAndIntangibles
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
0mdca_GoodwillAndIntangibles
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
Total assets $ 280,754us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
      $ 204,474us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
      $ 280,754us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
$ 204,474us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
$ 120,247us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember