XML 57 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
 12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
 
Years Ended December 31,
 
2017
 
2016
 
2015
Revenue:
 
 
 
 
 
Global Integrated Agencies
$
786,644

 
$
696,410

 
$
652,987

Domestic Creative Agencies
90,663

 
85,953

 
91,658

Specialist Communications
172,565

 
170,285

 
153,920

Media Services
142,387

 
131,498

 
132,419

All Other
321,520

 
301,639

 
295,272

Total
$
1,513,779

 
$
1,385,785

 
$
1,326,256

 
 
 
 
 
 
Segment operating income (loss):
 
 
 
 
 
Global Integrated Agencies
$
74,902

 
$
58,505

 
$
66,161

Domestic Creative Agencies
16,977

 
16,583

 
17,535

Specialist Communications
20,714

 
1,939

 
18,047

Media Services
12,963

 
6,154

 
20,116

All Other
47,259

 
9,368

 
15,423

Corporate
(40,856
)
 
(44,118
)
 
(65,172
)
Total
$
131,959

 
$
48,431

 
$
72,110

 
 
 
 
 
 
Other Income (Expense):
 
 
 
 
 
Other income, net
1,346

 
414

 
7,238

Foreign exchange gain (loss)
18,137

 
(213
)
 
(39,328
)
Interest expense and finance charges, net
(64,364
)
 
(65,858
)
 
(57,436
)
Loss on redemption of Notes
—

 
(33,298
)
 
—

Income (loss) from continuing operations before income taxes and equity in earnings of non-consolidated affiliates
87,078

 
(49,716
)
 
(17,416
)
Income tax expense (benefit)
(168,064
)
 
(9,404
)
 
3,761

Income (loss) from continuing operations before equity in earnings of non-consolidated affiliates
255,142

 
(40,312
)
 
(21,177
)
Equity in earnings (loss) of non-consolidated affiliates
2,081

 
(309
)
 
1,058

Income (loss) from continuing operations
257,223

 
(40,621
)
 
(20,119
)
Income (loss) from discontinued operations attributable to MDC Partners Inc., net of taxes
—

 
—

 
(6,281
)
Net income (loss)
257,223

 
(40,621
)
 
(26,400
)
Net income attributable to the noncontrolling interest
(15,375
)
 
(5,218
)
 
(9,054
)
Net income (loss) attributable to MDC Partners Inc.
$
241,848

 
$
(45,839
)
 
$
(35,454
)

 
Years Ended December 31,
 
2017
 
2016
 
2015
Depreciation and amortization:
 
 
 
 
 
Global Integrated Agencies
$
23,800

 
$
21,447

 
$
20,599

Domestic Creative Agencies
1,434

 
1,653

 
1,855

Specialist Communications
4,714

 
6,637

 
11,201

Media Services
3,629

 
5,718

 
4,660

All Other
8,799

 
9,406

 
12,134

Corporate
1,098

 
1,585

 
1,774

Total
$
43,474

 
$
46,446

 
$
52,223

 
 
 
 
 
 
Stock-based compensation:
 
 
 
 
 
Global Integrated Agencies
$
15,203

 
$
12,141

 
$
6,981

Domestic Creative Agencies
845

 
634

 
644

Specialist Communications
2,954

 
3,629

 
1,510

Media Services
614

 
301

 
471

All Other
2,600

 
1,773

 
5,450

Corporate
2,134

 
2,525

 
2,740

Total
$
24,350

 
$
21,003

 
$
17,796

 
 
 
 
 
 
Capital expenditures:
 
 
 
 
 
Global Integrated Agencies
$
20,748

 
$
16,439

 
$
17,043

Domestic Creative Agencies
1,032

 
1,055

 
1,321

Specialist Communications
1,288

 
2,741

 
1,311

Media Services
3,035

 
5,110

 
825

All Other
6,832

 
4,054

 
2,704

Corporate
23

 
33

 
371

Total
$
32,958

 
$
29,432

 
$
23,575
Schedule Of Fixed Assets Goodwill Intangibles Net
A summary of the Company’s long-lived assets, comprised of fixed assets, goodwill and intangibles, net, by geographic region at December 31, is set forth in the following table.
 
United States
 
Canada
 
Other
 
Total
Long-lived Assets
  

 
  

 
  

 
  

2017
$
77,163

 
$
5,638

 
$
7,505

 
$
90,306

2016
$
67,617

 
$
5,887

 
$
4,873

 
$
78,377

Goodwill and Intangible Assets
  

 
  

 
  

 
  

2017
$
706,241

 
$
127,014

 
$
73,285

 
$
906,540

2016
$
736,334

 
$
121,987

 
$
71,509

 
$
929,830
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas
A summary of the Company’s revenue by geographic region at December 31 is set forth in the following table.
 
United States
 
Canada
 
Other
 
Total
Revenue:
  

 
  

 
  

 
  

2017
$
1,172,364

 
$
123,092

 
$
218,323

 
$
1,513,779

2016
$
1,103,714

 
$
124,101

 
$
157,970

 
$
1,385,785

2015
$
1,085,051

 
$
129,039

 
$
112,166

 
$
1,326,256