XML 60 R48.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information (Details 1)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2019
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Jun. 30, 2019
USD ($)
operating_segment
reportable_segment
Jun. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
Segment Reporting Information [Line Items]            
Number of reportable segments | reportable_segment       4    
Revenue $ 362,130 $ 379,743   $ 690,921 $ 706,711  
Segment operating income (loss) 23,442 30,772   39,123 16,139  
Interest expense and finance charges (16,413) (16,859)   (33,174) (32,942)  
Foreign exchange transaction gain (loss) 2,932 (6,549)   8,374 (13,209)  
Other, net (746) 592   (4,128) 1,033  
Income (loss) before income taxes and equity in earnings of non-consolidated affiliates 9,215 7,956   10,195 (28,979)  
Income tax expense (benefit) 2,088 1,977   2,835 (6,353)  
Income (loss) before equity in earnings (losses) of non-consolidated affiliates 7,127 5,979   7,360 (22,626)  
Equity in earnings (losses) of non-consolidated affiliates 206 (28)   289 58  
Net income (loss) 7,333 5,951   7,649 (22,568)  
Net income attributable to the noncontrolling interest (3,043) (2,545)   (3,472) (3,442) $ (11,785)
Net income (loss) attributable to MDC Partners Inc. 4,290 3,406 $ 3,406 4,177 (26,010)  
Depreciation and amortization 10,663 11,703   19,501 24,078  
Stock-based compensation 3,634 5,603   6,606 10,640  
Capital expenditures 4,317 5,890   $ 7,923 9,689  
Global Integrated Agencies            
Segment Reporting Information [Line Items]            
Number of operating segments | operating_segment       4    
Revenue 154,368 158,163   $ 284,087 287,686  
Segment operating income (loss) 20,720 18,352   24,491 4,760  
Depreciation and amortization 4,437 4,743   8,502 12,152  
Stock-based compensation 1,232 2,475   4,999 4,935  
Capital expenditures 1,816 2,411   $ 3,234 4,654  
Domestic Creative Agencies            
Segment Reporting Information [Line Items]            
Number of operating segments | operating_segment       7    
Revenue 65,193 72,971   $ 132,201 139,625  
Segment operating income (loss) 8,730 5,077   14,207 7,955  
Depreciation and amortization 1,547 1,281   2,786 2,574  
Stock-based compensation 522 1,097   986 1,507  
Capital expenditures 369 569   $ 1,063 1,473  
Specialized Communications            
Segment Reporting Information [Line Items]            
Number of operating segments | operating_segment       4    
Revenue 47,170 40,304   $ 86,123 79,128  
Segment operating income (loss) 6,683 6,216   13,760 9,944  
Depreciation and amortization 698 992   1,265 1,959  
Stock-based compensation 52 52   78 239  
Capital expenditures 231 2,208   482 2,443  
Media Services            
Segment Reporting Information [Line Items]            
Revenue 21,331 21,398   41,510 46,082  
Segment operating income (loss) 991 (1,719)   (843) (1,738)  
Depreciation and amortization 794 635   1,485 1,273  
Stock-based compensation (16) 74   (16) 149  
Capital expenditures 126 131   167 315  
All Other            
Segment Reporting Information [Line Items]            
Revenue 74,068 86,907   147,000 154,190  
Segment operating income (loss) 2,949 15,986   8,962 22,430  
Depreciation and amortization 2,966 3,892   5,025 5,736  
Stock-based compensation 652 684   940 1,341  
Capital expenditures 1,757 547   2,958 772  
Corporate, Non-Segment            
Segment Reporting Information [Line Items]            
Revenue 0 0   0 0  
Segment operating income (loss) (16,631) (13,140)   (21,454) (27,212)  
Depreciation and amortization 221 160   438 384  
Stock-based compensation 1,192 1,221   (381) 2,469  
Capital expenditures $ 18 $ 24   $ 19 $ 32