XML 35 R7.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' DEFICIT - USD ($)
$ in Thousands
Total
Convertible Preference Shares
Common Shares
Common Stock and Other Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
MDC Partners Inc. Shareholders' Deficit
Noncontrolling Interests
Common Class A
Common Shares
Series 4 Convertible Preferred Stock
Convertible Preference Shares
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Cumulative effect of adoption of ASC 606 $ (1,170)       $ (1,170)   $ (1,170)      
Balance at Dec. 31, 2017 (159,862) $ 90,220   $ 38,191 (344,349) $ (1,954) (217,892) $ 58,030    
Balance (in shares) at Dec. 31, 2017                   95,000,000
Common stock, balance (in shares) at Dec. 31, 2017     56,375,131              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net loss attributable to MDC Partners Inc. (130,007)           (130,007)      
Other comprehensive income (loss) 3,713         6,674 6,674 (2,961)    
Expenses for convertible preference shares (97) (97)         (97)      
Vesting of restricted stock (in shares)     243,529              
Vesting of restricted stock 0                  
Shares acquired and cancelled (776)     $ (776)     (776)      
Shares acquired and cancelled (in shares)     (108,898)              
Shares issued, acquisitions (in shares)       1,011,561            
Shares issued, acquisitions 7,030     $ 7,030     7,030      
Stock-based compensation 8,165     8,165     8,165      
Changes in redemption value of redeemable noncontrolling interests (4,171)     (4,171)     (4,171)      
Business acquisitions and step-up transactions, net of tax 25,550     10,140     10,140 15,410    
Changes in ownership interest (5,965)     0     0 (5,965)    
Balance at Dec. 31, 2018 (257,590) 90,123   58,579 (475,526) 4,720 (322,104) 64,514    
Balance (in shares) at Dec. 31, 2018                   95,000,000
Common stock, balance (in shares) at Dec. 31, 2018     57,521,323              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net loss attributable to MDC Partners Inc. (5,253)           (5,253)      
Other comprehensive income (loss) (8,602)         (8,989) (8,989) 387    
Issuance of common and convertible preference shares (in shares)     14,285,714             50,000,000
Issuance of common and convertible preference shares 98,620 62,623   35,997     98,620      
Vesting of restricted stock (in shares)     576,932              
Shares acquired and cancelled (601)     (601)     (601)      
Shares acquired and cancelled (in shares)     (229,366)              
Stock-based compensation 3,655     3,655     3,655      
Changes in redemption value of redeemable noncontrolling interests 3,160     3,160     3,160      
Business acquisitions and step-up transactions, net of tax 1,911     1,911     1,911      
Changes in ownership interest (24,733)     (91)     (91) (24,642)    
Other (1,142)     (1,141) 0   (1,141) (1)    
Balance at Dec. 31, 2019 (190,575) 152,746   101,469 (480,779) (4,269) (230,833) 40,258    
Balance (in shares) at Dec. 31, 2019                 72,150,854 145,000,000
Common stock, balance (in shares) at Dec. 31, 2019     72,154,603              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net loss attributable to MDC Partners Inc. (228,971)       (228,971)          
Other comprehensive income (loss) 7,738         7,008 7,008 730    
Vesting of restricted stock (in shares)     1,808,984              
Vesting of restricted stock 0                  
Shares acquired and cancelled (905)     (905)     (905)      
Shares acquired and cancelled (in shares)     (430,739)              
Stock-based compensation 6,629     6,629     6,629      
Changes in redemption value of redeemable noncontrolling interests (2,800)     (2,800)     (2,800)      
Business acquisitions and step-up transactions, net of tax 1,626     1,626     1,626      
Other (1,652)     (1,652) (1)   (1,653) 1    
Balance at Dec. 31, 2020 $ (408,910) $ 152,746   $ 104,367 $ (709,751) $ 2,739 $ (449,899) $ 40,989    
Balance (in shares) at Dec. 31, 2020                 73,529,105 145,000,000
Common stock, balance (in shares) at Dec. 31, 2020     73,532,848