XML 18 R7.htm IDEA: XBRL DOCUMENT v3.21.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' DEFICIT - USD ($)
$ in Thousands
Total
Convertible Preference Shares
Common Shares
Common Stock and Other Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income
MDC Partners Inc. Shareholders' Deficit
Noncontrolling Interests
Series 4 Convertible Preferred Stock [Member]
Convertible Preference Shares
Balance at Dec. 31, 2019 $ (190,575) $ 152,746   $ 101,469 $ (480,779) $ (4,269) $ (230,833) $ 40,258  
Balance (in shares) at Dec. 31, 2019                 145,000,000
Common stock, balance (in shares) at Dec. 31, 2019     72,154,603            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss attributable to MDC Partners Inc. 1,002       1,002        
Other comprehensive loss 7,429         7,938 7,938 (509)  
Issuance of restricted stock 0                
Issuance of restricted stock (in shares)     587,227            
Shares acquired and cancelled (637)     (637)     (637)    
Shares acquired and cancelled (in shares)     (258,664)            
Stock-based compensation 476     476     476    
Changes in redemption value of redeemable noncontrolling interests (1,218)     (1,218)     (1,218)    
Business acquisitions and step-up transactions, net of tax (503)     (503)     (503)    
Other 82     0 82   82 0  
Balance at Mar. 31, 2020 (183,944) 152,746   99,587 (479,695) 3,669 (223,693) 39,749  
Balance (in shares) at Mar. 31, 2020                 145,000,000
Common stock, balance (in shares) at Mar. 31, 2020     72,483,166            
Balance at Dec. 31, 2020 (408,910) 152,746   104,367 (709,751) 2,739 (449,899) 40,989  
Balance (in shares) at Dec. 31, 2020                 145,000,000
Common stock, balance (in shares) at Dec. 31, 2020     73,532,848            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss attributable to MDC Partners Inc. 5,010       5,010        
Other comprehensive loss (3,507)         (2,555) (2,555) (952)  
Issuance of restricted stock 0                
Issuance of restricted stock (in shares)     1,322,732            
Shares acquired and cancelled (202)     (202)     (202)    
Shares acquired and cancelled (in shares)     (64,520)            
Stock-based compensation 1,035     1,035     1,035    
Changes in redemption value of redeemable noncontrolling interests 1,681     1,681     1,681    
Business acquisitions and step-up transactions, net of tax (330)     (330)     (330)    
Other (360)     (358) 0   (359) (1)  
Balance at Mar. 31, 2021 $ (405,583) $ 152,746   $ 106,193 $ (704,741) $ 183 $ (445,619) $ 40,036  
Balance (in shares) at Mar. 31, 2021                 145,000,000
Common stock, balance (in shares) at Mar. 31, 2021     74,791,060