XML 36 R15.htm IDEA: XBRL DOCUMENT
v3.22.0.1

Goodwill and Intangible Assets | 12 Months Ended
--- | ---
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Intangible Assets | Goodwill and Intangible Assets As of December 31, goodwill was as follows:
| Integrated Agencies Network |  | Media Network |  | Communication Network |  | All Other |  | Corporate |  | Total
Balance at December 31, 2019 | $ | 88,094 |  |  | $ | 177,073 |  |  | $ | 33,258 |  |  | $ | 26,760 |  |  | $ | — |  |  | $ | 325,185 |
Acquired goodwill | 7,070 |  |  | 235 |  |  | 16,275 |  |  | 195 |  |  |  |  | 23,775 |
Foreign currency translation | — |  |  | 3,331 |  |  | — |  |  | (566) |  |  | — |  |  | 2,765 |
Balance at December 31, 2020 | $ | 95,164 |  |  | $ | 180,639 |  |  | $ | 49,533 |  |  | $ | 26,389 |  |  | $ | — |  |  | $ | 351,725 |
Acquired goodwill | 1,058,411 |  |  | 178,994 |  |  | 66,244 |  |  | — |  |  | — |  |  | 1,303,649 |
Disposition | — |  |  | — |  |  | — |  |  | (935) |  |  | — |  |  | (935) |
Foreign currency translation | (502) |  |  | (1,020) |  |  | — |  |  | (194) |  |  | — |  |  | (1,716) |
Balance at December 31, 2021 | $ | 1,153,073 |  |  | $ | 358,613 |  |  | $ | 115,777 |  |  | $ | 25,260 |  |  | $ | — |  |  | $ | 1,652,723 |
For the twelve months ended December 31, 2021 and 2020, no impairment loss was recognized. There were no accumulated goodwill impairment charges as of December 31, 2021 and 2020. The gross and net amounts of intangible assets other than goodwill as of December 31,
Intangible Assets |  | 2021 |  | 2020
Customer relationships – gross |  | $ | 875,541 |  |  | $ | 154,510 |
Less accumulated amortization |  | (92,746) |  |  | (56,299) |
Customer relationships – net |  | $ | 782,795 |  |  | $ | 98,211 |
Trademarks – gross |  | $ | 190,162 |  |  | $ | 118,647 |
Less accumulated amortization |  | (36,775) |  |  | (32,431) |
Trademarks – net |  | $ | 153,387 |  |  | $ | 86,216 |
Noncompete – gross |  | $ | 3,989 |  |  | $ | 4,005 |
Less accumulated amortization |  | (3,386) |  |  | (2,980) |
Noncompete – net |  | $ | 603 |  |  | $ | 1,025 |
Other intangible assets – gross |  | $ | 3,717 |  |  | $ | 2,893 |
Less accumulated amortization |  | (2,807) |  |  | (2,310) |
Other intangible assets – net |  | $ | 910 |  |  | $ | 583 |
Total intangible assets |  | $ | 1,073,409 |  |  | $ | 280,055 |
Less accumulated amortization |  | (135,714) |  |  | (94,020) |
Total intangible assets – net |  | $ | 937,695 |  |  | $ | 186,035 |
For the twelve months ended December 31, 2021, the Company recognized an impairment charge of $16,187 to reduce the carrying values of intangible assets within the Integrated Agencies Network and Media Network reportable segments in connection with the abandonment of certain trade names as part of the rebranding of certain Brands. For the twelve months ended December 31, 2020, no impairment loss was recognized. The weighted average amortization period for customer relationships is eight years, trademarks is eleven years, noncompete is four years, and other intangible assets is two years. In total, the weighted average amortization period is ten years. Amortization expense related to amortizable intangible assets for the twelve months ended December 31, 2021 and 2020 was $56,774 and $30,881, respectively. The estimated amortization expense for the five succeeding years is as follows:
Year |  | Amortization
2022 |  | $ | 92,616 |
2023 |  | 88,118 |
2024 |  | 84,880 |
2025 |  | 82,722 |
2026 |  | 80,466 |
Thereafter |  | 508,893 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -URI http://asc.fasb.org/topic&trid=2144416 + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration