XML 55 R34.htm IDEA: XBRL DOCUMENT
v3.22.0.1

Goodwill and Intangible Assets (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract] |
Schedule of Goodwill | As of December 31, goodwill was as follows:
| Integrated Agencies Network |  | Media Network |  | Communication Network |  | All Other |  | Corporate |  | Total
Balance at December 31, 2019 | $ | 88,094 |  |  | $ | 177,073 |  |  | $ | 33,258 |  |  | $ | 26,760 |  |  | $ | — |  |  | $ | 325,185 |
Acquired goodwill | 7,070 |  |  | 235 |  |  | 16,275 |  |  | 195 |  |  |  |  | 23,775 |
Foreign currency translation | — |  |  | 3,331 |  |  | — |  |  | (566) |  |  | — |  |  | 2,765 |
Balance at December 31, 2020 | $ | 95,164 |  |  | $ | 180,639 |  |  | $ | 49,533 |  |  | $ | 26,389 |  |  | $ | — |  |  | $ | 351,725 |
Acquired goodwill | 1,058,411 |  |  | 178,994 |  |  | 66,244 |  |  | — |  |  | — |  |  | 1,303,649 |
Disposition | — |  |  | — |  |  | — |  |  | (935) |  |  | — |  |  | (935) |
Foreign currency translation | (502) |  |  | (1,020) |  |  | — |  |  | (194) |  |  | — |  |  | (1,716) |
Balance at December 31, 2021 | $ | 1,153,073 |  |  | $ | 358,613 |  |  | $ | 115,777 |  |  | $ | 25,260 |  |  | $ | — |  |  | $ | 1,652,723 |
Schedule of Intangible Assets and Goodwill | The gross and net amounts of intangible assets other than goodwill as of December 31,
Intangible Assets |  | 2021 |  | 2020
Customer relationships – gross |  | $ | 875,541 |  |  | $ | 154,510 |
Less accumulated amortization |  | (92,746) |  |  | (56,299) |
Customer relationships – net |  | $ | 782,795 |  |  | $ | 98,211 |
Trademarks – gross |  | $ | 190,162 |  |  | $ | 118,647 |
Less accumulated amortization |  | (36,775) |  |  | (32,431) |
Trademarks – net |  | $ | 153,387 |  |  | $ | 86,216 |
Noncompete – gross |  | $ | 3,989 |  |  | $ | 4,005 |
Less accumulated amortization |  | (3,386) |  |  | (2,980) |
Noncompete – net |  | $ | 603 |  |  | $ | 1,025 |
Other intangible assets – gross |  | $ | 3,717 |  |  | $ | 2,893 |
Less accumulated amortization |  | (2,807) |  |  | (2,310) |
Other intangible assets – net |  | $ | 910 |  |  | $ | 583 |
Total intangible assets |  | $ | 1,073,409 |  |  | $ | 280,055 |
Less accumulated amortization |  | (135,714) |  |  | (94,020) |
Total intangible assets – net |  | $ | 937,695 |  |  | $ | 186,035 |
Finite-lived Intangible Assets Amortization Expense | The estimated amortization expense for the five succeeding years is as follows:
Year |  | Amortization
2022 |  | $ | 92,616 |
2023 |  | 88,118 |
2024 |  | 84,880 |
2025 |  | 82,722 |
2026 |  | 80,466 |
Thereafter |  | 508,893 |

X
- Definition Tabular disclosure of amortization expense of assets, excluding financial assets, that lack physical substance, having a limited useful life. + References No definition available. + Details
Name: | us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13854-109267 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill and intangible assets, which may be broken down by segment or major class. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 + Details
Name: | us-gaap_ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration