XML 59 R38.htm IDEA: XBRL DOCUMENT v3.22.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2021
Retirement Benefits [Abstract]  
Schedule of Net Periodic Benefit Cost Not yet Recognized
Net periodic pension cost consists of the following components for the years ended December 31:
Pension Benefits
2021
Interest cost on benefit obligation441 
Expected return on plan assets(697)
Net periodic benefit cost$(256)
Schedule Of Assumptions Used To Determine Net Periodic Cost
The following weighted average assumptions were used to determine net periodic costs at December 31:
Pension Benefits
2021
Discount rate2.62 %
Expected return on plan assets6.50 %
Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss)
Other changes in plan assets and benefit obligation recognized in Other comprehensive income (loss) consist of the following components for the year ended December 31:
Pension Benefits
2021
Current year actuarial gain$(722)
Total recognized in other comprehensive (income)(722)
Total recognized in net periodic benefit cost and other comprehensive loss$(978)
Schedule of Benefit Obligations in Excess of Fair Value of Plan Assets
The following table summarizes the change in benefit obligation and fair values of plan assets for the year ended December 31:
Pension Benefits
2021
Change in benefit obligation:
Benefit obligation, Beginning balance (1)
$41,206 
Interest Cost441 
Actuarial gains(1,091)
Benefits paid(551)
Benefit obligation, Ending balance40,005 
Change in plan assets:
Fair value of plan assets, Beginning balance (1)
26,578 
Actual return on plan assets328 
Benefits paid(551)
Fair value of plan assets, Ending balance26,355 
Funded status$13,650 
(1) Benefit obligation assumed in connection with the acquisition of MDC. Beginning balance is as of July 31, 2021.
Schedule of Amounts Recognized in Balance Sheet
Amounts recognized on the balance sheet at December 31 consist of the following:
Pension Benefits
2021
Non-current liability$13,650 
Net amount recognized$13,650 
Schedule of Amounts Recognized in Other Comprehensive Income (Loss)
Amounts recognized in Accumulated Other Comprehensive Loss before income taxes consists of the following components for the year ended December 31:
Pension Benefits
2021
Accumulated net actuarial gains$722 
Amount recognized$722 
Schedule Of Assumptions Used To Determine Benefit Obligations
The following weighted average assumptions were used to determine benefit obligations as of December 31:
Pension Benefits
2021
Discount rate2.82 %
Schedule of Changes in Fair Value of Plan Assets
The fair value of the plan assets as of December 31, is as follows:
 December 31, 2021Level 1Level 2Level 3
Asset Category:
Money market fund – Short-term investments$937 $937 $— $— 
Mutual funds25,418 25,418 — — 
Total$26,355 $26,355 $— $— 
Schedule of Allocation of Plan Assets
The pension plans weighted-average asset allocation for the year ended December 31, 2021 is as follows:
Target AllocationActual Allocation
20212021
Asset Category:
Equity securities65.0 %69.1 %
Debt securities30.0 %27.3 %
Cash/cash equivalents and Short-term investments5.0 %3.6 %
100.0 %100.0 %
Schedule of Expected Benefit Payments
The following estimated benefit payments, which reflect expected future service, as appropriate, are expected to be paid in the years ending December 31:
PeriodAmount
2022$1,698 
20231,933 
20242,167 
20252,111 
20262,087 
Thereafter10,721