XML 55 R38.htm IDEA: XBRL DOCUMENT v3.22.4
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2022
Retirement Benefits [Abstract]  
Schedule of Net Periodic Benefit Cost Not yet Recognized
Net periodic pension benefit consists of the following components for the years ended December 31:
Pension Benefits
20222021
Interest cost on benefit obligation$1,104 $441 
Expected return on plan assets(1,659)(697)
Net periodic benefit income$(555)$(256)
Settlement gain(198)— 
Total periodic benefit income$(753)$(256)
Schedule of Assumptions Used to Determine Net Periodic Costs
The following weighted average assumptions were used to determine net periodic costs at December 31:
Pension Benefits
20222021
Discount rate2.82 %2.62 %
Expected return on plan assets6.50 %6.50 %
Rate of compensation increaseN/AN/A
Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss)
Other changes in plan assets and benefit obligation recognized in Other comprehensive income (loss) consist of the following components for the years ended December 31:
Pension Benefits
20222021
Current year actuarial gain$(4,088)$(722)
Total recognized in other comprehensive (income)(4,088)(722)
Total recognized in net periodic benefit income and other comprehensive loss$(4,841)$(978)
Defined Benefit Plan, Plan with Projected Benefit Obligation in Excess of Plan Assets
The following table summarizes the change in benefit obligation and fair values of plan assets for the years ended December 31:
Pension Benefits
20222021
Change in benefit obligation:
Benefit obligation, beginning balance (1)
$40,005 $41,206 
Interest cost1,104 441 
Actuarial gains(10,930)(1,091)
Benefits paid(2,135)(551)
Benefit obligation, ending balance28,044 40,005 
Change in plan assets:
Fair value of plan assets, beginning balance (1)
26,355 26,578 
Actual loss on plan assets(4,985)328 
Benefits paid(2,135)(551)
Fair value of plan assets, ending balance19,235 26,355 
Funded status$8,809 $13,650 
(1) Benefit obligation assumed in connection with the acquisition of MDC. Beginning balance is as of July 31, 2021.
Schedule of Amounts Recognized in Balance Sheet
Amounts recognized in the Consolidated Balance Sheets at December 31 consist of the following:
Pension Benefits
20222021
Non-current liability$8,809 $13,650 
Net amount recognized$8,809 $13,650 
Schedule of Amounts Recognized in Other Comprehensive Income (Loss)
Amounts recognized in Accumulated other comprehensive loss before income taxes consists of the following components for the years ended December 31:
Pension Benefits
20222021
Accumulated net actuarial gains$4,810 $722 
Amount recognized$4,810 $722 
Schedule of Assumptions Used to Determine Benefit Obligations
The following weighted average assumptions were used to determine benefit obligations as of December 31:
Pension Benefits
20222021
Discount rate5.47 %2.82 %
Rate of compensation increaseN/AN/A
Schedule of Changes in Fair Value of Plan Assets
The fair value of the plan assets as of December 31, is as follows:
2022Level 1Level 2Level 3
Asset Category:
Receivables$15 $15 $— $— 
Money market fund – Short-term investments804 804 — — 
Mutual funds18,416 18,416 — — 
Total$19,235 $19,235 $— $— 

2021Level 1Level 2Level 3
Asset Category:
Money market fund – Short-term investments$937 $937 $— $— 
Mutual funds25,418 25,418 — — 
Total$26,355 $26,355 $— $— 

See Note 18 of the Notes included herein for additional information regarding the fair value hierarchy.
Schedule of Allocation of Plan Assets
The pension plan’s weighted average asset allocation for the years ended December 31, 2022 and 2021 were as follows:
Target AllocationActual Allocation
202220222021
Asset Category:
Equity securities65.0 %67.4 %69.1 %
Debt securities30.0 %28.4 %27.3 %
Cash/cash equivalents and Short-term investments5.0 %4.2 %3.6 %
Total100.0 %100.0 %100.0 %
Schedule of Expected Benefit Payments
The following estimated benefit payments, which reflect expected future service, as appropriate, are expected to be paid in the years ending December 31:
PeriodAmount
2023$1,794 
20242,014 
20251,932 
20261,958 
20271,903 
Thereafter10,022