XML 66 R49.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions and Dispositions - Assets Acquired and Liabilities Assumed (Details)
£ in Thousands, $ in Thousands
Dec. 31, 2022
USD ($)
Oct. 03, 2022
USD ($)
Oct. 03, 2022
GBP (£)
May 31, 2022
USD ($)
Apr. 19, 2022
USD ($)
Dec. 31, 2021
USD ($)
Aug. 02, 2021
USD ($)
Dec. 31, 2020
USD ($)
Oct. 30, 2020
USD ($)
Aug. 14, 2020
USD ($)
Feb. 14, 2020
USD ($)
Dec. 31, 2019
USD ($)
Business Acquisition [Line Items]                        
Fixed assets               $ 180        
Right-of-use lease assets - operating leases               734        
Business Combinations, Recognized Identifiable Assets Acquired and Liabilities Assumed, Accounts Payable and Other Current Liabilities               (2,084)        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill               17,330        
Other assets               182        
Advance billings               (869)        
Long-term portion of lease liabilities               (734)        
Goodwill $ 1,566,956         $ 1,652,723   351,725       $ 325,185
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash, Cash Equivalents and Restricted Cash               139        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables and Other               8,458        
Goodstuff Holdings Limited                        
Business Acquisition [Line Items]                        
Cash and cash equivalents           30,985            
Accounts receivable           28,685            
Other current assets           3,207            
Fixed assets           237            
Right-of-use lease assets - operating leases           2,060            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill           14,974            
Other assets           55            
Accounts payable           (6,344)            
Accruals and other liabilities           (27,353)            
Advance billings           (15,956)            
Current portion of lease liabilities           (857)            
Income taxes payable           (967)            
Long-term portion of lease liabilities           (3,744)            
Other liabilities           (1,204)            
Net liabilities assumed           23,778            
Goodwill           4,410            
Purchase price consideration           28,188            
MDC                        
Business Acquisition [Line Items]                        
Cash and cash equivalents             $ 130,197          
Accounts receivable             398,736          
Other current assets             41,291          
Fixed assets             81,343          
Right-of-use lease assets - operating leases             252,739          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill             810,900          
Other assets             18,282          
Accounts payable             (139,590)          
Accruals and other liabilities             (307,439)          
Advance billings             (211,212)          
Current portion of lease liabilities             (54,009)          
Current portion of deferred acquisition consideration             (53,054)          
Long-term debt             (901,736)          
Revolving credit facility             (109,954)          
Long-term portion of deferred acquisition consideration             (8,056)          
Long-term portion of lease liabilities             (283,637)          
Other liabilities             (139,026)          
Redeemable noncontrolling interests             (25,990)          
Preferred shares             (209,980)          
Noncontrolling interests             (151,090)          
Net liabilities assumed             (861,285)          
Goodwill           $ 1,299,374 1,290,347          
Purchase price consideration             $ 429,062          
BNG                        
Business Acquisition [Line Items]                        
Cash and cash equivalents         $ 2,766              
Accounts receivable         10,147              
Other current assets         671              
Fixed assets         1,587              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill         12,740              
Other assets         1,583              
Accounts payable         (4,771)              
Accruals and other liabilities         (6,880)              
Advance billings         (1,159)              
Other liabilities         (3,642)              
Net liabilities assumed         13,042              
Goodwill         24,423              
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed Less Deferred Acquisition Consideration, Net         $ 37,465              
TMA Direct                        
Business Acquisition [Line Items]                        
Accounts receivable       $ 582                
Other current assets       669                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill       13,200                
Accounts payable       (379)                
Accruals and other liabilities       (270)                
Noncontrolling interests       (2,667)                
Net liabilities assumed       11,135                
Goodwill       6,569                
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed Less Deferred Acquisition Consideration, Net       $ 17,704                
Maru Group                        
Business Acquisition [Line Items]                        
Cash and cash equivalents   $ 1,033                    
Accounts receivable   7,374                    
Other current assets   899                    
Fixed assets   157                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill   13,500                    
Other assets   1,920                    
Accounts payable   (4,087)                    
Accruals and other liabilities   (9,154)                    
Advance billings   (6,462)                    
Other liabilities   (3,591)                    
Net liabilities assumed   1,589                    
Goodwill   24,204                    
Purchase price consideration   25,793 £ 23,000                  
Wolfgang                        
Business Acquisition [Line Items]                        
Cash and cash equivalents   1,606                    
Accounts receivable   1,180                    
Other current assets   100                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill   1,055                    
Other assets   46                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities   (278)                    
Net liabilities assumed   3,709                    
Goodwill   2,451                    
Purchase price consideration   6,160                    
Epicenter                        
Business Acquisition [Line Items]                        
Cash and cash equivalents   901                    
Other current assets   45                    
Accounts payable   (148)                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other   (650)                    
Net liabilities assumed   7,448                    
Goodwill   4,416                    
Purchase price consideration   $ 11,864                    
Sloane and Company LLC                        
Business Acquisition [Line Items]                        
Fixed assets                     $ 72  
Business Combinations, Recognized Identifiable Assets Acquired and Liabilities Assumed, Accounts Payable and Other Current Liabilities                     (469)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill                     5,900  
Advance billings                     (130)  
Goodwill                     16,275  
Purchase price consideration                     24,416  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash, Cash Equivalents and Restricted Cash                     0  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables and Other                     $ 2,768  
Kettle                        
Business Acquisition [Line Items]                        
Fixed assets                   $ 58    
Right-of-use lease assets - operating leases                   533    
Business Combinations, Recognized Identifiable Assets Acquired and Liabilities Assumed, Accounts Payable and Other Current Liabilities                   (552)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill                   1,930    
Other assets                   172    
Advance billings                   (310)    
Long-term portion of lease liabilities                   (533)    
Goodwill                   1,323    
Purchase price consideration                   5,402    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash, Cash Equivalents and Restricted Cash                   49    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables and Other                   $ 2,732    
Truelogic                        
Business Acquisition [Line Items]                        
Fixed assets                 $ 50      
Right-of-use lease assets - operating leases                 201      
Business Combinations, Recognized Identifiable Assets Acquired and Liabilities Assumed, Accounts Payable and Other Current Liabilities                 (1,063)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill                 9,500      
Other assets                 10      
Advance billings                 (429)      
Long-term portion of lease liabilities                 (201)      
Goodwill                 6,184      
Purchase price consideration                 17,300      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash, Cash Equivalents and Restricted Cash                 90      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables and Other                 $ 2,958      
2020 Acquisitions                        
Business Acquisition [Line Items]                        
Goodwill               23,782        
Purchase price consideration               $ 47,118