XML 34 R15.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Disclosure Goodwill and Intangible Assets
As of December 31, goodwill was as follows:
Integrated Agencies NetworkBrand Performance NetworkCommunications NetworkAll OtherTotal
Balance at December 31, 2020$95,164 $180,639 $49,533 $26,389 $351,725 
Acquired goodwill1,058,411 178,994 66,244 — 1,303,649 
Disposition— — — (935)(935)
Foreign currency translation(502)(1,020)— (194)(1,716)
Balance at December 31, 2021$1,153,073 $358,613 $115,777 $25,260 $1,652,723 
Acquired goodwill3,330 26,176 6,569 29,387 65,462 
Impairment(49,840)(49,314)— (17,560)(116,714)
Transfer of goodwill between segments (1)
(111,065)111,065 — — — 
Foreign currency translation(11,422)(13,467)(753)— (25,642)
Other (2)
(15,682)685 6,124 — (8,873)
Balance at December 31, 2022$968,394 $433,758 $127,717 $37,087 $1,566,956 
Acquired goodwill
18,451 2,626 — — 21,077 
Disposition - ConcentricLife
(98,779)— — — (98,779)
Transfer of goodwill between segments (1)
(8,517)— 8,517 — — 
Foreign currency translation1,846 5,056 353 271 7,526 
Other (2)
— 220 — 1,815 2,035 
Balance at December 31, 2023$881,395 $441,660 $136,587 $39,173 $1,498,815 
(1) Transfer of goodwill resulting from changes to the Company’s reportable segments (Networks) due to changes in the Company’s internal management and reporting structure. See Note 20 of the Notes included herein for additional information related to these changes.
(2) Represents adjustments associated with the finalization of purchase price accounting for acquisitions.
There was $116.7 million of accumulated goodwill impairment charges as of December 31, 2022 and December 31, 2023.
The Company recognized an impairment and other losses charge of $122.2 million for the year ended December 31, 2022, primarily related to the impairment of goodwill totaling $116.7 million. The goodwill impairment was to write-down the carrying value in excess of the fair value at eight reporting units, two in the Integrated Agencies Network, five in the Brand Performance Network and one within the All Other category. The charge was recorded within Impairment and other losses on the Consolidated Statements of Operations.
The gross and net amounts of intangible assets other than goodwill as of December 31, are as follows:
Intangible Assets20232022
Customer relationships, gross
$870,987 $875,160 
Accumulated amortization(218,808)(150,655)
Customer relationships, net
$652,179 $724,505 
Trade names, gross
$188,820 $197,037 
Accumulated amortization(74,141)(53,150)
Trade names, net
$114,679 $143,887 
Capitalized software, gross
$70,622 $42,234 
Accumulated amortization(30,928)(18,591)
Capitalized software, net
$39,694 $23,643 
Developed technology and other, gross
$21,583 $21,331 
Accumulated amortization(9,915)(5,837)
Developed technology and other, net
$11,668 $15,494 
Total intangible assets, gross
$1,152,012 $1,135,762 
Accumulated amortization(333,792)(228,233)
Total intangible assets, net
$818,220 $907,529 

The Company recognized an impairment and other losses charge of $16.2 million for the year ended December 31, 2021, primarily related to intangible assets. The impairment was to reduce the carrying values of intangible assets within one reporting unit in the Integrated Agencies Network and two in the Media Network reportable segments in connection with the abandonment of certain trade names as part of the rebranding of certain Brands. The charge was recorded within Impairment and other losses on the Consolidated Statements of Operations.
The weighted average amortization period for customer relationships is thirteen years, trade names is twelve years, capitalized software is three years, and developed technology and other intangible assets is six years. In total, the weighted average amortization period is twelve years. Amortization expense related to amortizable intangible assets for the years ended December 31, 2023, 2022, and 2021 was $112.2 million, $103.1 million, and $61.1 million, respectively.
The estimated amortization expense for the five succeeding years is as follows:
YearAmortization
2024$106,514 
202599,091 
202689,824 
202779,256 
202871,734 
Thereafter371,801