XML 73 R54.htm IDEA: XBRL DOCUMENT v3.24.0.1
Acquisitions and Dispositions - Assets Acquired and Liabilities Assumed (Details)
$ in Thousands, £ in Millions
Dec. 31, 2023
USD ($)
Apr. 25, 2023
USD ($)
Dec. 31, 2022
USD ($)
Oct. 03, 2022
USD ($)
Oct. 03, 2022
GBP (£)
May 31, 2022
USD ($)
Apr. 19, 2022
USD ($)
Dec. 31, 2021
USD ($)
Aug. 02, 2021
USD ($)
Dec. 31, 2020
USD ($)
Business Acquisition [Line Items]                    
Goodwill $ (1,498,815)   $ (1,566,956)         $ (1,652,723)   $ (351,725)
BNG                    
Business Acquisition [Line Items]                    
Cash and cash equivalents             $ 2,766      
Accounts receivable             10,147      
Other current assets             671      
Fixed assets             1,587      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill             (12,740)      
Other assets             1,583      
Accounts payable             (4,771)      
Accruals and other liabilities             (6,880)      
Advance billings             (1,159)      
Other liabilities             (3,642)      
Net liabilities assumed             (13,042)      
Goodwill             (24,643)      
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed Less Deferred Acquisition Consideration, Net             $ 37,685      
TMA Direct                    
Business Acquisition [Line Items]                    
Accounts receivable           $ 582        
Other current assets           669        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill           (13,200)        
Accounts payable           (379)        
Accruals and other liabilities           (270)        
Noncontrolling interests           (2,667)        
Net liabilities assumed           (11,135)        
Goodwill           (6,569)        
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed Less Deferred Acquisition Consideration, Net           $ 17,704        
Maru Group                    
Business Acquisition [Line Items]                    
Cash and cash equivalents       $ 1,033            
Accounts receivable       7,374            
Other current assets       899            
Fixed assets       157            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill       (14,300)            
Other assets       1,920            
Accounts payable       (4,087)            
Accruals and other liabilities       (9,154)            
Advance billings       (6,462)            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities       (3,328)            
Other liabilities       (2,891)            
Net liabilities assumed       239            
Goodwill       (26,033)            
Purchase price consideration       25,794 £ 23.0          
Wolfgang                    
Business Acquisition [Line Items]                    
Cash and cash equivalents       1,606            
Accounts receivable       1,180            
Other current assets       100            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill       (1,055)            
Other assets       46            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities       (278)            
Net liabilities assumed       (3,709)            
Goodwill       (2,451)            
Purchase price consideration       6,160            
Epicenter                    
Business Acquisition [Line Items]                    
Cash and cash equivalents       901            
Other current assets       45            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill       (7,300)            
Accounts payable       (148)            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other       (650)            
Net liabilities assumed       (7,448)            
Goodwill       (4,416)            
Purchase price consideration       $ 11,864            
Huskies [Member]                    
Business Acquisition [Line Items]                    
Goodwill   $ (2,600)                
MDC                    
Business Acquisition [Line Items]                    
Accounts receivable                 $ 398,736  
Other current assets                 41,291  
Fixed assets                 81,343  
Right-of-use lease assets - operating leases                 252,739  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill                 (810,900)  
Other assets                 18,282  
Accounts payable                 (139,590)  
Accruals and other liabilities                 (307,439)  
Advance billings                 (211,212)  
Current portion of lease liabilities                 (54,009)  
Other liabilities                 (139,026)  
Noncontrolling interests                 (151,090)  
Net liabilities assumed                 (861,285)  
Goodwill               (1,299,400) 1,290,347  
Purchase price consideration                 429,062  
Current portion of deferred acquisition consideration                 (53,054)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt                 901,736  
Revolving credit facility                 (109,954)  
Long-term portion of deferred acquisition consideration                 (8,056)  
Long-term portion of lease liabilities                 (283,637)  
Redeemable noncontrolling interests                 (25,990)  
Preferred shares                 (209,980)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash                 $ 130,197  
Goodstuff Holdings Limited                    
Business Acquisition [Line Items]                    
Net liabilities assumed               (23,800)    
Goodwill               (4,400)    
Purchase price consideration               $ 28,200