XML 80 R61.htm IDEA: XBRL DOCUMENT v3.24.0.1
Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 7 Months Ended 9 Months Ended 12 Months Ended
Nov. 08, 2021
Oct. 07, 2021
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2023
Aug. 02, 2021
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Sep. 23, 2021
Numerator                          
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest     $ 46,359 $ 3,117 $ (4,965) $ (2,869) $ (7,834)   $ (4,717) $ 41,642 $ 50,044 $ 35,920  
Net Income (Loss) Attributable to Noncontrolling Interest     (45,073) (2,464) 1,771 4,258 6,029 $ (39,626) 3,565 (41,508) (30,125) (14,884)  
Net Income (Loss) Attributable to Parent     $ 1,286 $ 653 $ (3,194) $ 1,389 $ (1,805)   $ (1,152) $ 134 19,919 21,036  
Net income available to stockholders, diluted                     $ 35,923 $ (3,706)  
Denominator                          
Basic weighted average number of common shares outstanding (in shares)                   117,259,000 124,262,000 90,426,000  
Diluted weighted average number of common shares outstanding (in shares)                   122,170,000 296,596,000 90,426,000  
Class of Stock [Line Items]                          
Basic (in dollars per share)     $ 0.01 $ 0.01 $ (0.03) $ 0.01 $ (0.01)   $ (0.01) $ 0 $ 0.16 $ (0.04)  
Diluted (in dollars per share)     $ 0.00 $ 0.00 $ (0.03) $ 0.00 $ (0.01)   $ (0.01) $ 0 $ 0.12 $ (0.04)  
Antidilutive securities excluded from computation of earnings per share (shares)                   2,900,000 2,300,000    
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest     $ 46,359 $ 3,117 $ (4,965) $ (2,869) $ (7,834)   $ (4,717) $ 41,642 $ 50,044 $ 35,920  
Income attributable to noncontrolling interests     45,073 2,464 (1,771) (4,258) (6,029) $ 39,626 (3,565) 41,508 30,125 14,884  
Net Income (Loss) Attributable to Parent     $ 1,286 $ 653 $ (3,194) $ 1,389 $ (1,805)   $ (1,152) $ 134 $ 19,919 $ 21,036  
Weighted Average Number of Shares Outstanding, Basic                   117,259,000 124,262,000 90,426,000  
Net income available to stockholders, diluted                     $ 35,923 $ (3,706)  
Weighted Average Number of Shares Issued, Basic                       90,426,000  
Diluted weighted average number of common shares outstanding (in shares)                   122,170,000 296,596,000 90,426,000  
Net loss attributable to Stagwell Inc. common shareholders                       $ (3,706)  
Preference shares, issued (in shares)                         50,000,000
Stagwell Media                          
Numerator                          
Net Income (Loss) Attributable to Noncontrolling Interest                   $ 39,066 $ (16,004)    
Class of Stock [Line Items]                          
Income attributable to noncontrolling interests                   (39,066) 16,004    
Stagwell Global                          
Numerator                          
Net Income (Loss) Attributable to Noncontrolling Interest                   2,442 (14,121)    
Class of Stock [Line Items]                          
Income attributable to noncontrolling interests                   $ (2,442) $ 14,121    
Common Class C                          
Class of Stock [Line Items]                          
Weighted average number diluted shares outstanding adjustment                     165,971,000    
Antidilutive securities excluded from computation of earnings per share (shares)                   154,972,000   179,970,000  
Stock Appreciation Rights (SARs)                          
Class of Stock [Line Items]                          
Weighted average number diluted shares outstanding adjustment                   421,000 1,896,000    
Restricted Stock Units (RSUs)                          
Class of Stock [Line Items]                          
Weighted average number diluted shares outstanding adjustment                   4,485,000 4,467,000    
Common Class A                          
Class of Stock [Line Items]                          
Weighted average number diluted shares outstanding adjustment                     296,596,000    
Shares issued in exchange 20,949,000 12,087,000                      
Employee Stock                          
Class of Stock [Line Items]                          
Weighted average number diluted shares outstanding adjustment                   5,000      
Stock Appreciation Rights and Restricted Awards                          
Class of Stock [Line Items]                          
Antidilutive securities excluded from computation of earnings per share (shares)                   5,127,000   9,509,000  
Series 6 Convertible Preferred Shares | Stagwell Agency Holdings LLC                          
Class of Stock [Line Items]                          
Preference shares, outstanding (in shares)                         50,000,000
Series 8 Preferred Stock | The Goldman Sachs Group, Inc.                          
Class of Stock [Line Items]                          
Preference shares, outstanding (in shares)                       73,849,000