XML 73 R61.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Information (Details 1)
$ in Thousands
 3 Months Ended
Mar. 31, 2024
USD ($)
reportable_segment
Mar. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
Segment Reporting Information [Line Items]      
Number of reportable segments | reportable_segment 3    
Revenues $ 670,059 $ 622,444  
Adjusted EBITDA (90,316) (72,222)  
Depreciation, Depletion and Amortization, Nonproduction (34,836) (33,477)  
Asset Impairment Charges (1,500) 0  
Stock-based compensation (16,116) (12,004)  
Deferred Acquisition Consideration Expense (Income) (154) (4,088)  
Other items, net (11,856) (6,420)  
Operating income 25,854 16,233  
Interest and Debt Expense (20,965) (18,189)  
Foreign exchange, net (2,258) (670)  
Other Nonoperating Income (Expense) (1,267) 220  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 1,364 (2,406)  
Income tax expense 2,585 236  
Income Loss From Continuing Operations Before Equity In Earnings Of Non-consolidated Affiliates (1,221) (2,642)  
Income (Loss) from Equity Method Investments 508 (227)  
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest (713) (2,869)  
Net Income (Loss) Attributable to Noncontrolling Interest (569) 4,258  
Net Income (Loss) Attributable to Parent (1,282) 1,389  
Long-Lived Assets 318,900   $ 332,100
UNITED STATES      
Segment Reporting Information [Line Items]      
Revenues 561,317 514,828  
Long-Lived Assets 260,400   268,500
All other countries      
Segment Reporting Information [Line Items]      
Long-Lived Assets 58,500   $ 63,600
Operating Segments | Integrated Agencies Network      
Segment Reporting Information [Line Items]      
Revenues 352,719 341,205  
Adjusted EBITDA (60,108) (59,859)  
Operating Segments | Brand Performance Network      
Segment Reporting Information [Line Items]      
Revenues 213,962 201,928  
Adjusted EBITDA (27,494) (22,948)  
Operating Segments | Communications Network      
Segment Reporting Information [Line Items]      
Revenues 93,746 66,459  
Adjusted EBITDA (19,384) (4,012)  
Operating Segments | All Other      
Segment Reporting Information [Line Items]      
Revenues 9,632 12,852  
Adjusted EBITDA (3,986) (3,805)  
Corporate, Non-Segment      
Segment Reporting Information [Line Items]      
Adjusted EBITDA $ 12,684 $ 10,792