XML 45 R33.htm IDEA: XBRL DOCUMENT v3.24.1.u1

Segment Information (Tables)

3 Months Ended

Mar. 31, 2024

Segment Reporting [Abstract]

Schedule of Segment Reporting Information, by Segment

									Three Months Ended March 31,
															2024						2023
															(dollars in thousands)
Revenue:
Integrated Agencies Network															$	352,719					$	341,205
Brand Performance Network															213,962						201,928
Communications Network															93,746						66,459
All Other															9,632						12,852
Total Revenue															$	670,059					$	622,444
Adjusted EBITDA:
Integrated Agencies Network															$	60,108					$	59,859
Brand Performance Network															27,494						22,948
Communications Network															19,384						4,012
All Other															(3,986)						(3,805)
Corporate															(12,684)						(10,792)
Total Adjusted EBITDA															$	90,316					$	72,222
Depreciation and amortization															$	(34,836)					$	(33,477)
Impairment and other losses															(1,500)						—
Stock-based compensation															(16,116)						(12,004)
Deferred acquisition consideration															(154)						(4,088)
Other items, net															(11,856)						(6,420)
Total Operating Income															$	25,854					$	16,233
Other Income (expenses):
Interest expense, net															$	(20,965)					$	(18,189)
Foreign exchange, net															(2,258)						(670)
Other, net															(1,267)						220
Income (loss) before income taxes and equity in earnings of non-consolidated affiliates															1,364						(2,406)
Income tax expense															2,585						236
Loss before equity in earnings of non-consolidated affiliates															(1,221)						(2,642)
Equity in income (loss) of non-consolidated affiliates															508						(227)
Net loss															(713)						(2,869)
Net (income) loss attributable to noncontrolling and redeemable noncontrolling interests															(569)						4,258
Net income (loss) attributable to Stagwell Inc. common shareholders															$	(1,282)					$	1,389

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8813-108599

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8906-108599

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration