XML 48 R36.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Acquisitions and Dispositions - Narrative (Details)
$ in Thousands, € in Millions, £ in Millions
3 Months Ended
Mar. 01, 2024
USD ($)
shares
Mar. 01, 2024
GBP (£)
shares
Jan. 02, 2024
USD ($)
shares
Nov. 01, 2023
USD ($)
shares
Oct. 02, 2023
USD ($)
shares
Jul. 03, 2023
USD ($)
Apr. 25, 2023
USD ($)
Apr. 25, 2023
EUR (€)
Mar. 31, 2024
USD ($)
Mar. 31, 2023
USD ($)
Mar. 01, 2024
GBP (£)
Dec. 31, 2023
USD ($)
Business Acquisition [Line Items]                        
Goodwill                 $ 1,495,313     $ 1,498,815
Revenues                 670,059 $ 622,444    
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest                 $ (713) $ (2,869)    
Huskies [Member]                        
Business Acquisition [Line Items]                        
Aggregate purchase price             $ 6,000 € 5.2        
Goodwill             2,600          
Business Combination, Payables to Sellers             $ 1,000 € 0.9        
Tinsel                        
Business Acquisition [Line Items]                        
Aggregate purchase price           $ 2,500            
Goodwill           $ 1,600            
Left Field Labs                        
Business Acquisition [Line Items]                        
Aggregate purchase price         $ 13,200              
Closing cash payment         9,400              
Deferred acquisition consideration         51,000              
Goodwill         $ 8,000              
Shares issued by the Company (shares) | shares         825,402              
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned         $ 3,800              
Movers and Shakers LLC                        
Business Acquisition [Line Items]                        
Aggregate purchase price       $ 14,700                
Closing cash payment       10,200                
Deferred acquisition consideration       35,000                
Goodwill       8,200                
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned       $ 4,500                
Movers and Shakers LLC | Common Class A                        
Business Acquisition [Line Items]                        
Shares issued by the Company (shares) | shares       1,000,000                
Team Epiphany                        
Business Acquisition [Line Items]                        
Aggregate purchase price     $ 15,800                  
Closing cash payment     10,800                  
Deferred acquisition consideration     $ 17,000                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life     3 years                  
Goodwill     $ 7,237                  
Revenues     13,400                  
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net     $ 15,848                  
Shares issued by the Company (shares) | shares     797,916                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles     $ 4,316                  
Business Acquisition, Pro Forma Revenue     630,838                  
Business Acquisition, Pro Forma Net Income (Loss)     (2,121)                  
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned     5,000                  
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest     $ 100                  
Team Epiphany | Customer Relationships                        
Business Acquisition [Line Items]                        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life     3 years                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles     $ 3,767                  
Team Epiphany | Trade Names                        
Business Acquisition [Line Items]                        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life     3 years                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles     $ 549                  
Sidekick Live Limited                        
Business Acquisition [Line Items]                        
Aggregate purchase price $ 6,000 £ 4.6                    
Closing cash payment 5,000 £ 3.6                    
Deferred acquisition consideration 10,000                   £ 8.0  
Goodwill $ 2,000                      
Shares issued by the Company (shares) | shares 195,431 195,431                    
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned $ 1,000                   £ 0.9  
Business Combination, Consideration Transferred, Liabilities Incurred $ 200 £ 0.1