XML 74 R61.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Information (Details 1)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
reportable_segment
Jun. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Segment Reporting Information [Line Items]          
Number of reportable segments | reportable_segment     3    
Revenues $ 671,168 $ 632,265 $ 1,341,227 $ 1,254,709  
Adjusted EBITDA (86,103) (91,168) (176,419) (163,390)  
Depreciation, Depletion and Amortization, Nonproduction (42,001) (35,488) (76,837) (68,965)  
Asset Impairment Charges (215) (10,562) (1,715) (10,562)  
Stock-based compensation (5,875) (10,546) (21,991) (22,550)  
Deferred Acquisition Consideration Expense (Income) (7,236) (392) (7,390) (4,480)  
Other items, net (8,869) (12,918) (20,725) (19,338)  
Operating income 21,907 21,262 47,761 37,495  
Interest and Debt Expense (23,533) (23,680) (44,498) (41,869)  
Foreign exchange, net (1,355) (1,478) (3,613) (2,148)  
Other Nonoperating Income (Expense) 193 (416) (1,074) (196)  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest (2,788) (4,312) (1,424) (6,718)  
Income tax expense 1,165 437 3,750 673  
Income Loss From Continuing Operations Before Equity In Earnings Of Non-consolidated Affiliates (3,953) (4,749) (5,174) (7,391)  
Income (Loss) from Equity Method Investments (1) (216) 507 (443)  
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest (3,954) (4,965) (4,667) (7,834)  
Net Income (Loss) Attributable to Noncontrolling Interest 989 1,771 420 6,029  
Net Income (Loss) Attributable to Parent (2,965) (3,194) (4,247) (1,805)  
Revenues from External Customers and Long-Lived Assets [Line Items]          
Long-Lived Assets 313,200   313,200   $ 332,100
UNITED STATES          
Segment Reporting Information [Line Items]          
Revenues 551,080 513,265 1,114,730 1,031,033  
Revenues from External Customers and Long-Lived Assets [Line Items]          
Long-Lived Assets 251,300   251,300   268,500
All other countries          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Long-Lived Assets 61,800   61,800   $ 63,600
Operating Segments | Integrated Agencies Network          
Segment Reporting Information [Line Items]          
Revenues 385,133 365,635 737,852 706,840  
Adjusted EBITDA (67,995) (75,106) (128,103) (134,965)  
Operating Segments | Brand Performance Network          
Segment Reporting Information [Line Items]          
Revenues 177,245 176,733 391,207 378,661  
Adjusted EBITDA (17,706) (20,481) (45,200) (43,429)  
Operating Segments | Communications Network          
Segment Reporting Information [Line Items]          
Revenues 105,570 81,297 199,316 147,756  
Adjusted EBITDA (22,173) (14,448) (41,557) (18,460)  
Operating Segments | All Other          
Segment Reporting Information [Line Items]          
Revenues 3,220 8,600 12,852 21,452  
Adjusted EBITDA (3,149) (2,356) (7,135) (6,161)  
Corporate, Non-Segment          
Segment Reporting Information [Line Items]          
Adjusted EBITDA $ 18,622 $ 16,511 $ 31,306 $ 27,303