XML 29 R12.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Earnings Per Share | 12 Months Ended
--- | ---
Dec. 31, 2024
Earnings Per Share [Abstract] |
Earnings Per Share | 6. Earnings (Loss) Per Share The following table presents the computations of basic and diluted earnings per common share for the year ended December 31, 2024 (amounts in thousands, except per share amounts):
| Year Ended December 31, |
| 2024 |
Earnings Per Share - Basic |  |
Numerator: |  |
Net income | $ | 25,044 |  |
Net income attributable to Class C shareholders | (17,144) |  |
Net income attributable to other equity interest holders | (5,641) |  |
Net income attributable to noncontrolling and redeemable noncontrolling interests | $ | (22,785) |  |
Net income attributable to Stagwell Inc. common shareholders | $ | 2,259 |  |
Denominator: |  |
Weighted Average number of common shares outstanding | 110,890 |  |
Earnings Per Share - Basic | $ | 0.02 |  |
Earnings Per Share - Diluted |  |
Numerator: |  |
Net income attributable to Stagwell Inc. common shareholders | $ | 2,259 |  |
Denominator: |  |
Basic - Weighted Average number of common shares outstanding | 110,890 |  |
Dilutive shares: |  |
Stock appreciation rights | 461 |  |
Restricted share and restricted unit awards | 4,395 |  |
Employee Stock Purchase Plan shares | 6 |  |
Diluted - Weighted average number of common shares outstanding | 115,752 |  |
Earnings Per Share - Diluted | $ | 0.02 |  |
Anti-dilutive: |  |
Class C Shares | 151,649 |  |
Class A Shares to settle deferred acquisition obligations | 6,236 |  |
The following table presents the computations of basic and diluted earnings per common share for the year ended December 31, 2023 (amounts in thousands, except per share amounts):
|  | Year Ended December 31,
|  | 2023
Earnings Per Share - Basic |  |
Numerator: |  |
Net income |  | $ | 41,642 |
Net income attributable to Class C shareholders |  | (39,066) |
Net income attributable to other equity interest holders |  | (2,442) |
Net income attributable to noncontrolling and redeemable noncontrolling interests |  | (41,508) |
Net income attributable to Stagwell Inc. common shareholders |  | $ | 134 |
Denominator: |  |
Weighted Average number of common shares outstanding |  | 117,259 |
Earnings Per Share - Basic |  | $ | — |
Loss Per Share - Diluted |  |
Numerator: |  |
Net income attributable to Stagwell Inc. common shareholders |  | $ | 134 |
Denominator: |  |
Basic - Weighted Average number of common shares outstanding |  | 117,259 |
Dilutive shares: |  |
Stock appreciation rights |  | 421 |
Restricted share and restricted unit awards |  | 4,485 |
Employee Stock Purchase Plan shares |  | 5 |
Diluted - Weighted average number of common shares outstanding |  | 122,170 |
Earnings Per Share - Diluted |  | $ | — |
Anti-dilutive: |  |
Class C Shares |  | 154,972 |
Class A Shares to settle deferred acquisition obligations |  | 5,127 |
The following table presents the computations of basic and diluted earnings per common share for the year ended December 31, 2022 (amounts in thousands, except per share amounts):
| Year Ended December 31,
| 2022
Earnings Per Share - Basic |
Numerator: |
Net income | $ | 50,044 |
Net income attributable to Class C shareholders | (16,004) |
Net income attributable to other equity interest holders | (14,121) |
Net income attributable to noncontrolling and redeemable noncontrolling interests | (30,125) |
Net income attributable to Stagwell Inc. common shareholders | $ | 19,919 |
Denominator: |
Weighted Average number of common shares outstanding | 124,262 |
Earnings Per Share - Basic | $ | 0.16 |
Earnings Per Share - Diluted |
Numerator: |
Net income attributable to Stagwell Inc. common shareholders | $ | 19,919 |
Net income attributable to Class C shareholders | 16,004 |
| $ | 35,923 |
Denominator: |
Basic - Weighted Average number of common shares outstanding | 124,262 |
Dilutive shares: |
Stock appreciation rights | 1,896 |
Restricted share and restricted unit awards | 4,467 |
Class C shares | 165,971 |
Diluted - Weighted average number of common shares outstanding | 296,596 |
Earnings Per Share - Diluted | $ | 0.12 |
Restricted stock awards of 3.1 million, 2.9 million and 2.3 million as of December 31, 2024, 2023, and 2022, respectively, were excluded from the computation of diluted earnings (loss) per common share because the performance contingencies necessary for vesting were not met as of the reporting date.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/260/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-3 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration