XML 49 R32.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Earnings Per Share (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Earnings Per Share [Abstract] |
Schedule of Calculation of Numerator and Denominator in Earnings Per Share | The following table presents the computations of basic and diluted earnings per common share for the year ended December 31, 2024 (amounts in thousands, except per share amounts):
| Year Ended December 31, |
| 2024 |
Earnings Per Share - Basic |  |
Numerator: |  |
Net income | $ | 25,044 |  |
Net income attributable to Class C shareholders | (17,144) |  |
Net income attributable to other equity interest holders | (5,641) |  |
Net income attributable to noncontrolling and redeemable noncontrolling interests | $ | (22,785) |  |
Net income attributable to Stagwell Inc. common shareholders | $ | 2,259 |  |
Denominator: |  |
Weighted Average number of common shares outstanding | 110,890 |  |
Earnings Per Share - Basic | $ | 0.02 |  |
Earnings Per Share - Diluted |  |
Numerator: |  |
Net income attributable to Stagwell Inc. common shareholders | $ | 2,259 |  |
Denominator: |  |
Basic - Weighted Average number of common shares outstanding | 110,890 |  |
Dilutive shares: |  |
Stock appreciation rights | 461 |  |
Restricted share and restricted unit awards | 4,395 |  |
Employee Stock Purchase Plan shares | 6 |  |
Diluted - Weighted average number of common shares outstanding | 115,752 |  |
Earnings Per Share - Diluted | $ | 0.02 |  |
Anti-dilutive: |  |
Class C Shares | 151,649 |  |
Class A Shares to settle deferred acquisition obligations | 6,236 |  |
The following table presents the computations of basic and diluted earnings per common share for the year ended December 31, 2023 (amounts in thousands, except per share amounts):
|  | Year Ended December 31,
|  | 2023
Earnings Per Share - Basic |  |
Numerator: |  |
Net income |  | $ | 41,642 |
Net income attributable to Class C shareholders |  | (39,066) |
Net income attributable to other equity interest holders |  | (2,442) |
Net income attributable to noncontrolling and redeemable noncontrolling interests |  | (41,508) |
Net income attributable to Stagwell Inc. common shareholders |  | $ | 134 |
Denominator: |  |
Weighted Average number of common shares outstanding |  | 117,259 |
Earnings Per Share - Basic |  | $ | — |
Loss Per Share - Diluted |  |
Numerator: |  |
Net income attributable to Stagwell Inc. common shareholders |  | $ | 134 |
Denominator: |  |
Basic - Weighted Average number of common shares outstanding |  | 117,259 |
Dilutive shares: |  |
Stock appreciation rights |  | 421 |
Restricted share and restricted unit awards |  | 4,485 |
Employee Stock Purchase Plan shares |  | 5 |
Diluted - Weighted average number of common shares outstanding |  | 122,170 |
Earnings Per Share - Diluted |  | $ | — |
Anti-dilutive: |  |
Class C Shares |  | 154,972 |
Class A Shares to settle deferred acquisition obligations |  | 5,127 |
The following table presents the computations of basic and diluted earnings per common share for the year ended December 31, 2022 (amounts in thousands, except per share amounts):
| Year Ended December 31,
| 2022
Earnings Per Share - Basic |
Numerator: |
Net income | $ | 50,044 |
Net income attributable to Class C shareholders | (16,004) |
Net income attributable to other equity interest holders | (14,121) |
Net income attributable to noncontrolling and redeemable noncontrolling interests | (30,125) |
Net income attributable to Stagwell Inc. common shareholders | $ | 19,919 |
Denominator: |
Weighted Average number of common shares outstanding | 124,262 |
Earnings Per Share - Basic | $ | 0.16 |
Earnings Per Share - Diluted |
Numerator: |
Net income attributable to Stagwell Inc. common shareholders | $ | 19,919 |
Net income attributable to Class C shareholders | 16,004 |
| $ | 35,923 |
Denominator: |
Basic - Weighted Average number of common shares outstanding | 124,262 |
Dilutive shares: |
Stock appreciation rights | 1,896 |
Restricted share and restricted unit awards | 4,467 |
Class C shares | 165,971 |
Diluted - Weighted average number of common shares outstanding | 296,596 |
Earnings Per Share - Diluted | $ | 0.12 |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration