XML 49 R32.htm IDEA: XBRL DOCUMENT v3.25.0.1
Earnings Per Share (Tables)
 12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Schedule of Calculation of Numerator and Denominator in Earnings Per Share
The following table presents the computations of basic and diluted earnings per common share for the year ended December 31, 2024 (amounts in thousands, except per share amounts):
 Year Ended December 31,
2024
Earnings Per Share - Basic
Numerator:
Net income$25,044 
Net income attributable to Class C shareholders(17,144)
Net income attributable to other equity interest holders(5,641)
Net income attributable to noncontrolling and redeemable noncontrolling interests$(22,785)
Net income attributable to Stagwell Inc. common shareholders
$       2,259 
Denominator:
Weighted Average number of common shares outstanding110,890 
Earnings Per Share - Basic
$0.02 
Earnings Per Share - Diluted
Numerator:
Net income attributable to Stagwell Inc. common shareholders$       2,259 
Denominator:
Basic - Weighted Average number of common shares outstanding110,890 
Dilutive shares:
Stock appreciation rights461 
Restricted share and restricted unit awards4,395 
Employee Stock Purchase Plan shares6 
Diluted - Weighted average number of common shares outstanding115,752 
Earnings Per Share - Diluted$0.02 
Anti-dilutive:
Class C Shares151,649 
Class A Shares to settle deferred acquisition obligations
6,236 
    
The following table presents the computations of basic and diluted earnings per common share for the year ended December 31, 2023 (amounts in thousands, except per share amounts):
 Year Ended December 31,
2023
Earnings Per Share - Basic
Numerator:
Net income
$41,642 
Net income attributable to Class C shareholders
(39,066)
Net income attributable to other equity interest holders
(2,442)
Net income attributable to noncontrolling and redeemable noncontrolling interests
(41,508)
Net income attributable to Stagwell Inc. common shareholders
$       134 
Denominator:
Weighted Average number of common shares outstanding117,259 
Earnings Per Share - Basic
$— 
Loss Per Share - Diluted
Numerator:
Net income attributable to Stagwell Inc. common shareholders
$       134 
Denominator:
Basic - Weighted Average number of common shares outstanding117,259 
Dilutive shares:
Stock appreciation rights421 
Restricted share and restricted unit awards4,485 
Employee Stock Purchase Plan shares5 
Diluted - Weighted average number of common shares outstanding122,170 
Earnings Per Share - Diluted
$— 
Anti-dilutive:
Class C Shares154,972 
Class A Shares to settle deferred acquisition obligations5,127 
The following table presents the computations of basic and diluted earnings per common share for the year ended December 31, 2022 (amounts in thousands, except per share amounts):
 Year Ended December 31,
2022
Earnings Per Share - Basic
Numerator:
Net income$50,044 
Net income attributable to Class C shareholders(16,004)
Net income attributable to other equity interest holders(14,121)
Net income attributable to noncontrolling and redeemable noncontrolling interests(30,125)
Net income attributable to Stagwell Inc. common shareholders$       19,919 
Denominator:
Weighted Average number of common shares outstanding124,262 
Earnings Per Share - Basic
$0.16 
Earnings Per Share - Diluted
Numerator:
Net income attributable to Stagwell Inc. common shareholders$       19,919 
Net income attributable to Class C shareholders16,004 
$35,923 
Denominator:
Basic - Weighted Average number of common shares outstanding124,262 
Dilutive shares:
Stock appreciation rights1,896 
Restricted share and restricted unit awards4,467 
Class C shares165,971 
Diluted - Weighted average number of common shares outstanding296,596 
Earnings Per Share - Diluted$0.12