XML 60 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income before Income Tax, Domestic and Foreign
The components of the Company’s income before income taxes and equity in earnings of non-consolidated affiliates by taxing jurisdiction for the years ended December 31, were:
202420232022
Income (Loss):
U.S.$36,368 $66,432 $31,681 
Non-U.S.1,355 24,637 43,904 
$37,723 $91,069 $75,585 
Schedule Of Components Of Income Taxes Provision Benefit
The provision (benefit) for income taxes by taxing jurisdiction for the years ended December 31, were:
202420232022
Current tax provision
U.S. federal$7,139 $4,868 $13,229 
U.S. state and local4,359 3,103 8,106 
Non-U.S.12,370 13,143 22,368 
23,868 21,114 43,703 
Deferred tax provision (benefit):
U.S. federal607 18,168 (16,132)
U.S. state and local248 7,017 701 
Non-U.S.(11,541)(5,742)(2,810)
(10,686)19,443 (18,241)
Income tax expense$13,182 $40,557 $25,462 
Schedule of Effective Income Tax Rate Reconciliation
A reconciliation of income tax expense (benefit) using the U.S. federal income tax rate compared with actual income tax expense for the years ended December 31, is as follows:
202420232022
Income before income taxes, equity in non-consolidated affiliates and noncontrolling interest$37,723$91,069$75,585
Statutory income tax rate21.0 %21.0 %21.0 %
Tax expense using U.S. statutory income tax rate$7,922$19,124$15,873
Impact of disregarded entity structure(3,384)(8,520)(3,355)
Foreign, net1,208(3,684)6,930
State taxes, net3,7018,4228,807
Stock compensation2,244400(1,342)
Valuation allowance5,19811,7914,932
Deferred acquisition consideration adjustments
(2,079)1,299(72)
Revaluation of TRA step up(424)(5,109)
Gain on sale of business8,347
Prior year adjustments(3,464)5,617(17,205)
Goodwill impairments14,645
Other, net1,836(1,815)1,358
Income tax expense$13,182$40,557$25,462
Effective income tax rate34.9 %44.5 %33.7 %
Schedule of Deferred Tax Assets and Liabilities
The tax effects of significant temporary differences representing deferred tax assets and liabilities as of December 31, were as follows:
202420232022
Deferred tax assets:
Net operating losses$38,482 $29,835 $44,001 
Tax credits6,719 6,355 7,104 
Operating lease liability44,356 50,657 52,442 
Interest deductions37,384 36,618 30,681 
Accruals and other liabilities1,010 252 2,794 
TRA and related step-up, net of amortization27,335 29,007 30,556 
Other8,128 13,568 10,584 
Gross deferred tax asset163,414 166,292 178,162 
Less: valuation allowance(30,583)(26,288)(14,395)
Net deferred tax assets$132,831 $140,004 $163,767 
Deferred tax liabilities:
Right-of-use lease asset - operating leases33,163 38,261 40,012 
Property and equipment, net5,065 11,553 9,329 
Goodwill and intangibles94,126 83,335 85,990 
Residual basis differences— — — 
Other790 205 940 
Total deferred tax liabilities133,144 133,354 136,271 
Net deferred tax asset (liability)$(313)$6,650 $27,496 
Deferred tax assets$46,926 $47,159 $68,375 
Deferred tax liabilities(47,239)(40,509)(40,879)
$(313)$6,650 $27,496 
Schedule Of Changes In Tax Reserve
20242023
A reconciliation of the change in unrecognized tax benefits is as follows:
Unrecognized tax benefit - Beginning Balance$$2,136 
Current year positions— 288 
Prior period positions— (1,840)
Settlements— (289)
Lapse of statute of limitations— (286)
Unrecognized tax benefits - Ending Balance$$