XML 109 R92.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule of tax effects of significant temporary differences (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Income Tax Disclosure [Abstract]      
Deferred Tax Assets, Operating Loss Carryforwards $ 38,482 $ 29,835 $ 44,001
Deferred Tax Assets, Tax Credit Carryforwards 6,719 6,355 7,104
Deferred Tax Assets, Operating Lease Liability 44,356 50,657 52,442
Deferred Tax Asset, Interest Carryforward 37,384 36,618 30,681
Deferred Tax Assets, Tax Deferred Expense, Reserves and Accruals, Accrued Liabilities 1,010 252 2,794
Deferred Tax Asset, TRA and Related Step-up 27,335 29,007 30,556
Deferred Tax Assets, Other 8,128 13,568 10,584
Deferred Tax Assets, Gross 163,414 166,292 178,162
Deferred Tax Assets, Valuation Allowance (30,583) (26,288) (14,395)
Deferred Tax Assets, Net of Valuation Allowance 132,831 140,004 163,767
Deferred Tax Liabilities, Operating Lease, Right-of-Use Assets 33,163 38,261 40,012
Deferred Tax Liabilities, Property, Plant and Equipment 5,065 11,553 9,329
Deferred Tax Liabilities, Goodwill and Intangible Assets 94,126 83,335 85,990
Deferred Tax Liabilities, Residual Basis Differences 0 0 0
Deferred Tax Liabilities, Other 790 205 940
Deferred Tax Liabilities, Gross 133,144 133,354 136,271
Deferred Tax Liabilities, Net (313)    
Deferred Income Tax Assets, Net 46,926 47,159 68,375
Deferred Tax Assets, Net   (6,650) (27,496)
Deferred tax liabilities, net $ (47,239) $ (40,509) $ (40,879)