XML 37 R25.htm IDEA: XBRL DOCUMENT
v3.25.1

Earnings Per Share (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
Earnings Per Share [Abstract] |
Schedule of Calculation of Numerator and Denominator in Earnings Per Share | The following table presents the computations of basic and diluted loss per common share for the three months ended March 31, 2025 (amounts in thousands, except per share amounts):
| Three Months Ended March 31, |
| 2025 |
Loss Per Share - Basic |  |
Numerator: |  |
Net loss | $ | (5,325) |  |
Net loss attributable to Class C shareholders | 6,637 |  |
Net income attributable to other equity interest holders | (4,229) |  |
Net loss attributable to noncontrolling and redeemable noncontrolling interests | $ | 2,408 |  |
Net loss attributable to Stagwell Inc. common shareholders | $ | (2,917) |  |
Denominator: |  |
Weighted Average number of common shares outstanding | 112,088 |  |
Loss Per Share - Basic | $ | (0.03) |  |
Loss Per Share - Diluted |  |
Numerator: |  |
Net loss attributable to Stagwell Inc. common shareholders | $ | (2,917) |  |
Net loss attributable to Class C shareholders | (6,637) |  |
| $ | (9,554) |  |
Denominator: |  |
Basic - Weighted Average number of common shares outstanding | 112,088 |  |
Dilutive shares: |  |
Class C Shares | 151,649 |  |
Diluted - Weighted average number of common shares outstanding | 263,737 |  |
Loss Per Share - Diluted | $ | (0.04) |  |
Anti-dilutive: |  |
Class A Shares to settle deferred acquisition obligations | 7,125 |  |
Stock Appreciation Rights and Restricted Awards | 6,472 |  |
Employee Stock Purchase Plan shares | 58 |  |
The following table presents the computations of basic and diluted loss per common share for the three months ended March 31, 2024 (amounts in thousands, except per share amounts):
|  | Three Months Ended March 31,
|  | 2024
Loss Per Share - Basic |  |
Numerator: |  |
Net loss |  | $ | (713) |
Net loss attributable to Class C shareholders |  | 1,047 |
Net income attributable to other equity interest holders |  | (1,616) |
Net income attributable to noncontrolling and redeemable noncontrolling interests |  | (569) |
Net loss attributable to Stagwell Inc. common shareholders |  | $ | (1,282) |
Denominator: |  |
Weighted Average number of common shares outstanding |  | 112,633 |
Loss Per Share - Basic |  | $ | (0.01) |
Loss Per Share - Diluted |  |
Numerator: |  |
Net loss attributable to Stagwell Inc. common shareholders |  | $ | (1,282) |
Adjustment to net loss: |  |
Fair value adjustment for deferred acquisition obligations (net of income tax expense) |  | (224) |
|  | $ | (1,506) |
Denominator: |  |
Basic - Weighted Average number of common shares outstanding |  | 112,633 |
Dilutive shares: |  |
Class A Shares to settle deferred acquisition obligations |  | 3,772 |
Diluted - Weighted average number of common shares outstanding |  | 116,405 |
Loss Per Share - Diluted |  | $ | (0.01) |
Anti-dilutive: |  |
Class C Shares |  | 151,649 |
Stock Appreciation Rights and Restricted Awards |  | 4,531 |
Employee Stock Purchase Plan shares |  | 49 |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration