XML 22 R10.htm IDEA: XBRL DOCUMENT
v3.25.1

Earnings Per Share | 3 Months Ended
--- | ---
Mar. 31, 2025
Earnings Per Share [Abstract] |
Earnings Per Share | 5. Loss Per Share The following table presents the computations of basic and diluted loss per common share for the three months ended March 31, 2025 (amounts in thousands, except per share amounts):
| Three Months Ended March 31, |
| 2025 |
Loss Per Share - Basic |  |
Numerator: |  |
Net loss | $ | (5,325) |  |
Net loss attributable to Class C shareholders | 6,637 |  |
Net income attributable to other equity interest holders | (4,229) |  |
Net loss attributable to noncontrolling and redeemable noncontrolling interests | $ | 2,408 |  |
Net loss attributable to Stagwell Inc. common shareholders | $ | (2,917) |  |
Denominator: |  |
Weighted Average number of common shares outstanding | 112,088 |  |
Loss Per Share - Basic | $ | (0.03) |  |
Loss Per Share - Diluted |  |
Numerator: |  |
Net loss attributable to Stagwell Inc. common shareholders | $ | (2,917) |  |
Net loss attributable to Class C shareholders | (6,637) |  |
| $ | (9,554) |  |
Denominator: |  |
Basic - Weighted Average number of common shares outstanding | 112,088 |  |
Dilutive shares: |  |
Class C Shares | 151,649 |  |
Diluted - Weighted average number of common shares outstanding | 263,737 |  |
Loss Per Share - Diluted | $ | (0.04) |  |
Anti-dilutive: |  |
Class A Shares to settle deferred acquisition obligations | 7,125 |  |
Stock Appreciation Rights and Restricted Awards | 6,472 |  |
Employee Stock Purchase Plan shares | 58 |  |
The following table presents the computations of basic and diluted loss per common share for the three months ended March 31, 2024 (amounts in thousands, except per share amounts):
|  | Three Months Ended March 31,
|  | 2024
Loss Per Share - Basic |  |
Numerator: |  |
Net loss |  | $ | (713) |
Net loss attributable to Class C shareholders |  | 1,047 |
Net income attributable to other equity interest holders |  | (1,616) |
Net income attributable to noncontrolling and redeemable noncontrolling interests |  | (569) |
Net loss attributable to Stagwell Inc. common shareholders |  | $ | (1,282) |
Denominator: |  |
Weighted Average number of common shares outstanding |  | 112,633 |
Loss Per Share - Basic |  | $ | (0.01) |
Loss Per Share - Diluted |  |
Numerator: |  |
Net loss attributable to Stagwell Inc. common shareholders |  | $ | (1,282) |
Adjustment to net loss: |  |
Fair value adjustment for deferred acquisition obligations (net of income tax expense) |  | (224) |
|  | $ | (1,506) |
Denominator: |  |
Basic - Weighted Average number of common shares outstanding |  | 112,633 |
Dilutive shares: |  |
Class A Shares to settle deferred acquisition obligations |  | 3,772 |
Diluted - Weighted average number of common shares outstanding |  | 116,405 |
Loss Per Share - Diluted |  | $ | (0.01) |
Anti-dilutive: |  |
Class C Shares |  | 151,649 |
Stock Appreciation Rights and Restricted Awards |  | 4,531 |
Employee Stock Purchase Plan shares |  | 49 |
Restricted stock awards of 4.8 million and 4.6 million as of March 31, 2025, and 2024, respectively, were excluded from the computation of diluted loss per common share because the performance contingencies necessary for vesting were not met as of the reporting date.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/260/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-3 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration