XML 69 R57.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Details 1)
$ in Thousands
 3 Months Ended
Mar. 31, 2025
USD ($)
reportable_segment
Mar. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
Segment Reporting Information [Line Items]      
Number of reportable segments | reportable_segment 3    
Revenues $ 651,740 $ 670,059  
Adjusted EBITDA 80,582 90,316  
Stock-based compensation (11,543) (16,116)  
Depreciation and amortization 42,006 34,836  
Deferred Acquisition Consideration Expense (Income) (6,657) (154)  
Impairment and other losses 0 (1,500)  
Other items, net 2,091 11,856  
Operating income 18,285 25,854  
Interest and Debt Expense (23,356) (20,965)  
Foreign exchange, net 1,220 (2,258)  
Other, net 249 (1,267)  
Nonoperating Income (Expense) (21,887) (24,490)  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest (3,602) 1,364  
Income tax expense 1,722 2,585  
Income Loss From Continuing Operations Before Equity In Earnings Of Non-consolidated Affiliates (5,324) (1,221)  
Income (Loss) from Equity Method Investments (1) 508  
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest (5,325) (713)  
Net Income (Loss) Attributable to Noncontrolling Interest 2,408 (569)  
Net Income (Loss) Attributable to Parent (2,917) (1,282)  
Revenues from External Customers and Long-Lived Assets [Line Items]      
Long-Lived Assets 278,700   $ 292,100
UNITED STATES      
Segment Reporting Information [Line Items]      
Revenues 512,542 563,548  
Revenues from External Customers and Long-Lived Assets [Line Items]      
Long-Lived Assets 208,400   231,900
All other countries      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Long-Lived Assets 70,300   $ 60,200
Operating Segments      
Segment Reporting Information [Line Items]      
Revenues 627,200 660,427  
Billable costs 87,550 137,605  
Staff related costs 340,909 324,229  
General and Administrative Expense 65,225 61,377  
Unbillable and other costs 33,047 30,230  
Adjusted EBITDA 100,469 106,986  
Operating Segments | Integrated Agencies Network      
Segment Reporting Information [Line Items]      
Revenues 377,354 352,719  
Billable costs 51,560 59,947  
Staff related costs 199,882 186,534  
General and Administrative Expense 31,644 30,602  
Unbillable and other costs 17,099 15,528  
Adjusted EBITDA 77,169 60,108  
Operating Segments | Brand Performance Network      
Segment Reporting Information [Line Items]      
Revenues 162,218 213,962  
Billable costs 15,360 51,400  
Staff related costs 96,450 98,431  
General and Administrative Expense 23,407 22,071  
Unbillable and other costs 15,458 14,566  
Adjusted EBITDA 11,543 27,494  
Operating Segments | Communications Network      
Segment Reporting Information [Line Items]      
Revenues 87,628 93,746  
Billable costs 20,630 26,258  
Staff related costs 44,577 39,264  
General and Administrative Expense 10,174 8,704  
Unbillable and other costs 490 136  
Adjusted EBITDA 11,757 19,384  
Corporate, Non-Segment      
Segment Reporting Information [Line Items]      
Adjusted EBITDA 13,557 12,684  
Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment      
Segment Reporting Information [Line Items]      
Revenues 24,540 9,632  
Adjusted EBITDA $ 6,330 $ 3,986