XML 51 R39.htm IDEA: XBRL DOCUMENT v3.25.2
Earnings Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Numerator        
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest $ (4,634) $ (3,954) $ (9,959) $ (4,667)
Net Income (Loss) Attributable to Noncontrolling Interest (627) 989 1,781 420
Net Income (Loss) Attributable to Parent $ (5,261) $ (2,965) $ (8,178) $ (4,247)
Denominator        
Basic weighted average number of common shares outstanding (in shares) 260,774 113,484 186,843 113,059
Diluted weighted average number of common shares outstanding (in shares) 260,774 113,484 265,600 113,059
Class of Stock [Line Items]        
Basic (in dollars per share) $ (0.02) $ (0.03) $ (0.04) $ (0.04)
Diluted (in dollars per share) $ 0.02 $ 0.03 $ 0.06 $ 0.04
Antidilutive securities excluded from computation of earnings per share (shares)     4,800 4,600
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest $ (4,634) $ (3,954) $ (9,959) $ (4,667)
Income attributable to noncontrolling interests 627 (989) (1,781) (420)
Net income available to stockholders, diluted     (14,815)  
Net Income (Loss) Attributable to Parent $ (5,261) $ (2,965) $ (8,178) $ (4,247)
Weighted Average Number of Shares Issued, Basic   113,484    
Weighted Average Number of Shares Outstanding, Basic 260,774 113,484 186,843 113,059
Diluted weighted average number of common shares outstanding (in shares) 260,774 113,484 265,600 113,059
Stagwell Media        
Numerator        
Net Income (Loss) Attributable to Noncontrolling Interest   $ 2,535 $ (6,637) $ 3,582
Class of Stock [Line Items]        
Income attributable to noncontrolling interests   (2,535) 6,637 (3,582)
Stagwell Global        
Numerator        
Net Income (Loss) Attributable to Noncontrolling Interest   (1,546) 4,856 (3,162)
Class of Stock [Line Items]        
Income attributable to noncontrolling interests   $ 1,546 $ (4,856) $ 3,162
Common Class C        
Class of Stock [Line Items]        
Antidilutive securities excluded from computation of earnings per share (shares)   151,649   151,649
Weighted average number diluted shares outstanding adjustment     78,757  
Stock Appreciation Rights (SARs)        
Class of Stock [Line Items]        
Antidilutive securities excluded from computation of earnings per share (shares)       3,641
Employee Stock        
Class of Stock [Line Items]        
Antidilutive securities excluded from computation of earnings per share (shares) 63 39 60 39
Class A Shares to settle Deferred Acquisition Obligations        
Class of Stock [Line Items]        
Antidilutive securities excluded from computation of earnings per share (shares) 8,428 4,177 7,503 2,851
Stock Appreciation Rights and Restricted Awards        
Class of Stock [Line Items]        
Antidilutive securities excluded from computation of earnings per share (shares) 3,151 2,810 4,812