XML 36 R24.htm IDEA: XBRL DOCUMENT
v3.25.3

Earnings Per Share (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
Earnings Per Share [Abstract] |
Schedule of Calculation of Numerator and Denominator in Earnings Per Share | The following table presents the computations of basic and diluted earnings per common share for the three months ended September 30, 2025 (amounts in thousands, except per share amounts):
| Three Months Ended September 30, |
| 2025 |
Earnings Per Share - Basic |  |
Numerator: |  |
Net income | $ | 23,763 |  |
Net income attributable to noncontrolling and redeemable noncontrolling interests | 856 |  |
Net income attributable to Stagwell Inc. common shareholders | $ | 24,619 |  |
Denominator: |  |
Weighted average number of common shares outstanding | 255,952 |  |
Earnings Per Share - Basic | $ | 0.10 |  |
Earnings Per Share - Diluted |  |
Numerator: |  |
Net income attributable to Stagwell Inc. common shareholders | $ | 24,619 |  |
Denominator: |  |
Basic - Weighted average number of common shares outstanding | 255,952 |  |
Dilutive shares: |  |
Stock Appreciation Rights and Restricted Awards | 3,631 |  |
Diluted - Weighted average number of common shares outstanding | 259,583 |  |
Earnings Per Share - Diluted | $ | 0.09 |  |
Anti-dilutive: |  |
Class A Shares to settle deferred acquisition obligations | 6,423 |  |
The following table presents the computations of basic and diluted earnings per common share for the nine months ended September 30, 2025 (amounts in thousands, except per share amounts):
| Nine Months Ended September 30, |
| 2025 |
Earnings Per Share - Basic |  |
Numerator: |  |
Net income | $ | 13,804 |  |
Net loss attributable to Class C shareholders | 6,637 |  |
Net income attributable to other equity interest holders | (4,000) |  |
Net loss attributable to noncontrolling and redeemable noncontrolling interests | 2,637 |  |
Net income attributable to Stagwell Inc. common shareholders | $ | 16,441 |  |
Denominator: |  |
Weighted average number of common shares outstanding | 210,139 |  |
Earnings Per Share - Basic | $ | 0.08 |  |
Earnings Per Share - Diluted |  |
Numerator: |  |
Net income attributable to Stagwell Inc. common shareholders | $ | 16,441 |  |
Net loss attributable to Class C shareholders | (6,637) |  |
| $ | 9,804 |  |
Denominator: |  |
Basic - Weighted average number of common shares outstanding | 210,139 |  |
Dilutive shares: |  |
Class C Shares | 52,216 |  |
Stock Appreciation Rights and Restricted Awards | 4,418 |  |
| 56,634 |  |
Diluted - Weighted average number of common shares outstanding | 266,773 |  |
Earnings Per Share - Diluted | $ | 0.04 |  |
Anti-dilutive: |  |
Class A Shares to settle deferred acquisition obligations | 6,163 |  |
The following table presents the computations of basic and diluted earnings per common share for the three months ended September 30, 2024 (amounts in thousands, except per share amounts):
|  | Three Months Ended September 30,
|  | 2024
Earnings Per Share - Basic |  |
Numerator: |  |
Net income |  | $ | 13,864 |
Net income attributable to Class C shareholders |  | (9,432) |
Net income attributable to other equity interest holders |  | (1,161) |
Net income attributable to noncontrolling and redeemable noncontrolling interests |  | (10,593) |
Net income attributable to Stagwell Inc. common shareholders |  | $ | 3,271 |
Denominator: |  |
Weighted average number of common shares outstanding |  | 108,198 |
Earnings Per Share - Basic |  | $ | 0.03 |
Earnings Per Share - Diluted |  |
Numerator: |  |
Net income attributable to Stagwell Inc. common shareholders |  | $ | 3,271 |
Denominator: |  |
Basic - Weighted average number of common shares outstanding |  | 108,198 |
Dilutive shares: |  |
Restricted share and restricted unit awards |  | 3,990
Employee Stock Purchase Plan shares |  | 2
Dilutive - Weighted average number of common shares outstanding |  | 112,190 |
Earnings Per Share - Diluted |  | $ | 0.03 |
Anti-dilutive: |  |
Class C Shares |  | 151,649 |
Class A Shares to settle deferred acquisition obligations |  | 3,346 |
The following table presents the computations of basic and diluted loss per common share for the nine months ended September 30, 2024 (amounts in thousands, except per share amounts):
|  | Nine Months Ended September 30,
|  | 2024
Loss Per Share - Basic and Diluted |  |
Numerator: |  |
Net income |  | $ | 9,197 |
Net income attributable to Class C shareholders |  | (5,850) |
Net income attributable to other equity interest holders |  | (4,323) |
Net income attributable to noncontrolling and redeemable noncontrolling interests |  | (10,173) |
Net loss attributable to Stagwell Inc. common shareholders |  | $ | (976) |
Denominator: |  |
Weighted average number of common shares outstanding |  | 111,436 |
Loss Per Share - Basic and Diluted |  | $ | (0.01) |
Anti-dilutive: |  |
Class C Shares |  | 151,649 |
Stock Appreciation Rights and Restricted Awards |  | 4,205 |
Class A Shares to settle deferred acquisition obligations |  | 3,515 |
Employee Stock Purchase Plan shares |  | 45 |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration