XML 50 R38.htm IDEA: XBRL DOCUMENT v3.25.3
Earnings Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Numerator        
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest $ 23,763 $ 13,864 $ 13,804 $ 9,197
Net Income (Loss) Attributable to Noncontrolling Interest 856 (10,593) 2,637 (10,173)
Net Income (Loss) Attributable to Parent $ 24,619 $ 3,271 $ 16,441 $ (976)
Denominator        
Basic weighted average number of common shares outstanding (in shares) 255,952 108,198 210,139 111,436
Diluted weighted average number of common shares outstanding (in shares) 259,583 112,190 266,773 111,436
Class of Stock [Line Items]        
Basic (in dollars per share) $ 0.10 $ 0.03 $ 0.08 $ (0.01)
Diluted (in dollars per share) $ (0.09) $ (0.03) $ (0.04) $ 0.01
Antidilutive securities excluded from computation of earnings per share (shares)     3,500 4,600
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest $ 23,763 $ 13,864 $ 13,804 $ 9,197
Income attributable to noncontrolling interests (856) 10,593 (2,637) 10,173
Net income available to stockholders, diluted     9,804  
Net Income (Loss) Attributable to Parent $ 24,619 $ 3,271 $ 16,441 $ (976)
Weighted Average Number of Shares Issued, Basic   108,198    
Weighted Average Number of Shares Outstanding, Basic 255,952 108,198 210,139 111,436
Weighted average number diluted shares outstanding adjustment     56,634  
Diluted weighted average number of common shares outstanding (in shares) 259,583 112,190 266,773 111,436
Stagwell Media        
Numerator        
Net Income (Loss) Attributable to Noncontrolling Interest   $ (9,432) $ (6,637) $ (5,850)
Class of Stock [Line Items]        
Income attributable to noncontrolling interests   9,432 6,637 5,850
Stagwell Global        
Numerator        
Net Income (Loss) Attributable to Noncontrolling Interest   (1,161) 4,000 (4,323)
Class of Stock [Line Items]        
Income attributable to noncontrolling interests   $ 1,161 $ (4,000) $ 4,323
Common Class C        
Class of Stock [Line Items]        
Antidilutive securities excluded from computation of earnings per share (shares)   151,649   151,649
Weighted average number diluted shares outstanding adjustment     52,216  
Employee Stock        
Class of Stock [Line Items]        
Antidilutive securities excluded from computation of earnings per share (shares)       45
Weighted average number diluted shares outstanding adjustment   2    
Class A Shares to settle Deferred Acquisition Obligations        
Class of Stock [Line Items]        
Antidilutive securities excluded from computation of earnings per share (shares) 6,423 3,346 6,163 3,515
Stock Appreciation Rights and Restricted Awards        
Class of Stock [Line Items]        
Antidilutive securities excluded from computation of earnings per share (shares)       4,205
Weighted average number diluted shares outstanding adjustment 3,631   4,418  
Restricted Stock Units (RSUs)        
Class of Stock [Line Items]        
Weighted average number diluted shares outstanding adjustment   3,990