XML 48 R31.htm IDEA: XBRL DOCUMENT
v3.25.4

Earnings Per Share (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Earnings Per Share [Abstract] |
Schedule of Calculation of Numerator and Denominator in Earnings Per Share | The following table presents the computations of basic and diluted earnings per common share for the year ended December 31, 2025 (amounts in thousands, except per share amounts):
| Year Ended December 31, |
| 2025 |
Earnings Per Share - Basic |  |
Numerator: |  |
Net income | $ | 30,626 |  |
Net loss attributable to Class C shareholders | 6,637 |  |
Net income attributable to other equity interest holders | (8,162) |  |
Net income attributable to noncontrolling and redeemable noncontrolling interests | (1,525) |  |
Net income attributable to Stagwell Inc. common shareholders | $ | 29,101 |  |
Denominator: |  |
Weighted average number of common shares outstanding | 220,608 |  |
Earnings Per Share - Basic | $ | 0.13 |  |
Earnings Per Share - Diluted |  |
Numerator: |  |
Net income attributable to Stagwell Inc. common shareholders | $ | 29,101 |  |
Net loss attributable to Class C shareholders | (6,637) |  |
| $ | 22,464 |  |
Denominator: |  |
Basic - Weighted average number of common shares outstanding | 220,608 |  |
Dilutive shares: |  |
Class C Shares | 39,055 |  |
Stock Appreciation Rights and Restricted Awards | 4,855 |  |
Employee Stock Purchase Plan shares | 5 |  |
| 43,915 |  |
Diluted - Weighted average number of common shares outstanding | 264,523 |  |
Earnings Per Share - Diluted | $ | 0.08 |  |
Anti-dilutive: |  |
Class A Shares to settle deferred acquisition obligations | 5,748 |  |
The following table presents the computations of basic and diluted loss per common share for the year ended December 31, 2024 (amounts in thousands, except per share amounts):
|  | Year Ended December 31,
|  | 2024
Earnings Per Share - Basic |  |
Numerator: |  |
Net income |  | $ | 25,044 |
Net income attributable to Class C shareholders |  | (17,144) |
Net income attributable to other equity interest holders |  | (5,641) |
Net income attributable to noncontrolling and redeemable noncontrolling interests |  | (22,785) |
Net income attributable to Stagwell Inc. common shareholders |  | $ | 2,259 |
Denominator: |  |
Weighted average number of common shares outstanding |  | 110,890 |
Earnings Per Share - Basic |  | $ | 0.02 |
Earnings Per Share - Diluted |  |
Numerator: |  |
Net income attributable to Stagwell Inc. common shareholders |  | $ | 2,259 |
Denominator: |  |
Basic - Weighted average number of common shares outstanding |  | 110,890 |
Dilutive shares: |  |
Stock appreciation rights |  | 461 |
Restricted share and restricted unit awards |  | 4,395 |
Employee Stock Purchase Plan shares |  | 6 |
|  | 4,862 |
Diluted - Weighted average number of common shares outstanding |  | 115,752 |
Earnings Per Share - Diluted |  | $ | 0.02 |
Anti-dilutive: |  |
Class C Shares |  | 151,649 |
Class A Shares to settle deferred acquisition obligations |  | 6,236 |
The following table presents the computations of basic and diluted earnings per common share for the year ended December 31, 2023 (amounts in thousands, except per share amounts):
|  | Year Ended December 31,
|  | 2023
Earnings Per Share - Basic |  |
Numerator: |  |
Net income |  | $ | 41,642 |
Net income attributable to Class C shareholders |  | (39,066) |
Net income attributable to other equity interest holders |  | (2,442) |
Net income attributable to noncontrolling and redeemable noncontrolling interests |  | (41,508) |
Net income attributable to Stagwell Inc. common shareholders |  | $ | 134 |
Denominator: |  |
Weighted Average number of common shares outstanding |  | 117,259 |
Earnings Per Share - Basic |  | $ | — |
Earnings Per Share - Diluted |  |
Numerator: |  |
Net income attributable to Stagwell Inc. common shareholders |  | $ | 134 |
Denominator: |  |
Basic - Weighted Average number of common shares outstanding |  | 117,259 |
Dilutive shares: |  |
Stock appreciation rights |  | 421 |
Restricted share and restricted unit awards |  | 4,485 |
Employee Stock Purchase Plan shares |  | 5 |
|  | 4,911 |
Diluted - Weighted average number of common shares outstanding |  | 122,170 |
Earnings Per Share - Diluted |  | $ | — |
Anti-dilutive: |  |
Class C Shares |  | 154,972 |
Class A Shares to settle deferred acquisition obligations |  | 5,127 |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration