XML 94 R77.htm IDEA: XBRL DOCUMENT v3.25.4
Schedule of tax effects of significant temporary differences (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Income Tax Disclosure [Abstract]      
Deferred Tax Assets, Operating Loss Carryforwards $ 64,721 $ 38,482 $ 29,835
Deferred Tax Assets, Tax Credit Carryforwards 5,203 6,719 6,355
Deferred Tax Assets, Operating Lease Liability 73,725 44,356 50,657
Deferred Tax Asset, Interest Carryforward 41,591 37,384 36,618
Deferred Tax Assets, Tax Deferred Expense, Reserves and Accruals, Accrued Liabilities 1,812 1,010 252
Deferred Tax Asset, TRA and Related Step-up 285,538 27,335 29,007
Deferred Tax Assets, Other 16,003 8,128 13,568
Deferred Tax Assets, Gross 488,593 163,414 166,292
Deferred Tax Assets, Valuation Allowance (43,060) (30,583) (26,288)
Deferred Tax Assets, Net of Valuation Allowance 445,533 132,831 140,004
Deferred Tax Liabilities, Operating Lease, Right-of-Use Assets 54,631 33,163 38,261
Deferred Tax Liabilities, Property, Plant and Equipment 9,358 5,065 11,553
Deferred Tax Liabilities, Goodwill and Intangible Assets 155,213 94,126 83,335
Deferred Tax Liabilities, Other   790 205
Deferred Tax Liabilities, Gross 219,202 133,144 133,354
Deferred Tax Liabilities, Net   (313)  
Deferred Income Tax Assets, Net   46,926 47,159
Deferred Tax Assets, Net (226,331)   (6,650)
Deferred tax liabilities (54,726) (47,239) $ (40,509)
Deferred Tax Assets, Tax Deferred Expense $ 281,057 $ 46,926