XML 63 R18.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Disclosures
9 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
Fair Value Disclosures

NOTE 11 - Fair Value Disclosures

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The methods of determining the fair value of assets and liabilities presented in this note are consistent with our methodologies disclosed in our annual financial statements.

Assets measured at fair value on a recurring basis are summarized in the table below. There were no liabilities measured at fair value on a recurring basis at September 30, 2014 and December 31, 2013.

  

 

 

Fair Value Measurements Using

 

 

Total

 

September 30, 2014:

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

$

 

 

$

90,737

 

 

$

 

 

$

90,737

 

Mortgage-backed securities-residential

 

 

 

 

 

30,713

 

 

 

 

 

 

30,713

 

Asset backed securities

 

 

 

 

 

18,795

 

 

 

 

 

 

18,795

 

State and municipal

 

 

 

 

 

4,603

 

 

 

3,495

 

 

 

8,098

 

Corporate bonds

 

 

 

 

 

16,931

 

 

 

 

 

 

16,931

 

SBA pooled securities

 

 

 

 

 

215

 

 

 

 

 

 

215

 

 

 

$

 

 

$

161,994

 

 

$

3,495

 

 

$

165,489

 

Loans held for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages

 

 

 

 

 

7,295

 

 

 

 

 

 

7,295

 

 

 

$

 

 

$

7,295

 

 

$

 

 

$

7,295

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

Total

 

December 31, 2013:

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

$

 

 

$

95,834

 

 

$

 

 

$

95,834

 

Mortgage-backed securities-residential

 

 

 

 

 

36,285

 

 

 

 

 

 

36,285

 

Asset backed securities

 

 

 

 

 

18,839

 

 

 

 

 

 

18,839

 

State and municipal

 

 

 

 

 

5,423

 

 

 

3,582

 

 

 

9,005

 

Corporate bonds

 

 

 

 

 

20,843

 

 

 

 

 

 

20,843

 

SBA pooled securities

 

 

 

 

 

248

 

 

 

 

 

 

248

 

Trust preferred

 

 

 

 

 

3,600

 

 

 

 

 

 

3,600

 

 

 

$

 

 

$

181,072

 

 

$

3,582

 

 

$

184,654

 

Loans held for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages

 

 

 

 

 

5,393

 

 

 

 

 

 

5,393

 

 

 

$

 

 

$

5,393

 

 

$

 

 

$

5,393

 

 

There were no transfers between levels during 2014 or 2013.

At September 30, 2014, the Company classified $3,495 of municipal securities as level 3. These municipal securities are bond issues for municipal government entities located in northwestern Illinois and are privately placed, non-rated bonds without CUSIP numbers. The municipal securities are valued by an independent third party using matrix pricing according to the municipal bond index that most closely matches the bond issue. Fair values for each maturity of the bond issue are then calculated based on the index yield at the appropriate point on the yield curve. The Company does not make any internal adjustments to the third party bond valuations. The only activity related to the above level 3 securities during the nine months ended September 30, 2014 was associated with immaterial contractual payments and changes in fair value that were recorded in other comprehensive income.

Assets measured at fair value on a non-recurring basis are summarized in the table below. There were no liabilities measured at fair value on a non-recurring basis at September 30, 2014 and December 31, 2013.

  

 

 

Fair Value Measurements Using

 

 

Total

 

September 30, 2014:

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential properties

 

$

 

 

$

 

 

$

321

 

 

$

321

 

Commercial

 

 

 

 

 

 

 

 

732

 

 

 

732

 

Factored receivables

 

 

 

 

 

 

 

 

141

 

 

 

141

 

Other real estate owned (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential properties

 

 

 

 

 

 

 

 

97

 

 

 

97

 

Commercial

 

 

 

 

 

 

 

 

391

 

 

 

391

 

Construction, land development, land

 

 

 

 

 

 

 

 

870

 

 

 

870

 

 

 

$

 

 

$

 

 

$

2,552

 

 

$

2,552

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

Total

 

December 31, 2013:

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential properties

 

$

 

 

$

 

 

$

106

 

 

$

106

 

Commercial

 

 

 

 

 

 

 

 

200

 

 

 

200

 

Factored receivables

 

 

 

 

 

 

 

 

345

 

 

 

345

 

Other real estate owned (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential properties

 

 

 

 

 

 

 

 

367

 

 

 

367

 

Commercial

 

 

 

 

 

 

 

 

653

 

 

 

653

 

Construction, land development, land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

$

 

 

$

1,671

 

 

$

1,671

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2014

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

Provision recorded for loans classified as impaired

 

$

699

 

 

 

 

 

 

$

14

 

 

 

 

 

Valuation adjustments recorded on other real estate

   owned

 

$

363

 

 

 

 

 

 

$

144

 

 

 

 

 

 

(1) Represents the fair value of OREO that was adjusted subsequent to its initial classification as OREO

Impaired Loans with Specific Allocation of ALLL:    A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due pursuant to the contractual terms of the loan agreement. Impairment is measured by estimating the fair value of the loan based on the present value of expected cash flows, the market price of the loan, or the underlying fair value of the loan’s collateral. Fair value of the impaired loan’s collateral is determined by third party appraisals, which are then adjusted for the estimated selling and closing costs related to liquidation of the collateral. Unobservable inputs for estimated selling and closing costs range from 5% to 8% of the value of the underlying collateral.

OREO:    OREO is comprised of real estate acquired in partial or full satisfaction of loans. OREO is recorded at its estimated fair value less estimated selling and closing costs at the date of transfer, with any excess of the related loan balance over the fair value less expected selling costs is charged to the ALLL. Subsequent changes in fair value are reported as adjustments to the carrying amount and are recorded against earnings. The Company outsources the valuation of OREO with material balances to third party appraisers. For this asset class, the actual valuation methods (income, sales comparable, or cost) vary based on the status of the project or property. For example, land is generally based on the sales comparable method while construction is based on the income and/or sales comparable methods. The unobservable inputs may vary depending on the individual assets with no one of the three methods being the predominant approach. The Company reviews the third party appraisal for appropriateness and adjusts the value downward to consider selling and closing costs, which typically range from 5% to 8% of the appraised value.

The estimated fair values of the Company’s financial instruments at September 30, 2014 and December 31, 2013 were as follows:

  

 

 

September 30, 2014

 

 

 

Carrying

 

 

Fair Value Measurements Using

 

 

Total

 

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

75,625

 

 

$

75,625

 

 

$

 

 

$

 

 

$

75,625

 

Securities - Held to maturity

 

 

745

 

 

 

 

 

 

750

 

 

 

 

 

 

750

 

Loans, net

 

 

969,819

 

 

 

 

 

 

 

 

 

977,509

 

 

 

977,509

 

FHLB and Federal Reserve Bank stock

 

 

5,826

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

Accrued interest receivable

 

 

4,127

 

 

 

 

 

 

4,127

 

 

 

 

 

 

4,127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,105,624

 

 

 

 

 

 

1,109,111

 

 

 

 

 

 

1,109,111

 

Customer repurchase agreements

 

 

15,644

 

 

 

 

 

 

15,644

 

 

 

 

 

 

15,644

 

Federal Home Loan Bank advances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior secured note

 

 

11,630

 

 

 

 

 

 

11,434

 

 

 

 

 

 

11,434

 

Junior subordinated debentures

 

 

24,359

 

 

 

 

 

 

24,359

 

 

 

 

 

 

24,359

 

Accrued interest payable

 

 

901

 

 

 

 

 

 

901

 

 

 

 

 

 

901

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

Carrying

 

 

Fair Value Measurements Using

 

 

Total

 

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

85,797

 

 

$

85,797

 

 

$

 

 

$

 

 

$

85,797

 

Securities - Held to maturity

 

 

743

 

 

 

 

 

 

745

 

 

 

 

 

 

745

 

Loans, net

 

 

877,454

 

 

 

 

 

 

 

 

 

884,307

 

 

 

884,307

 

FHLB and Federal Reserve Bank stock

 

 

5,802

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

Accrued interest receivable

 

 

3,748

 

 

 

 

 

 

3,748

 

 

 

 

 

 

3,748

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,044,854

 

 

 

 

 

 

1,046,226

 

 

 

 

 

 

1,046,226

 

Customer repurchase agreements

 

 

11,330

 

 

 

 

 

 

11,329

 

 

 

 

 

 

11,329

 

Federal Home Loan Bank advances

 

 

21,000

 

 

 

 

 

 

21,000

 

 

 

 

 

 

21,000

 

Senior secured note

 

 

12,573

 

 

 

 

 

 

12,379

 

 

 

 

 

 

12,379

 

Junior subordinated debentures

 

 

24,171

 

 

 

 

 

 

24,171

 

 

 

 

 

 

24,171

 

Accrued interest payable

 

 

2,426

 

 

 

 

 

 

2,426

 

 

 

 

 

 

2,426