XML 59 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash flows from operating activities:    
Net income $ 16,982us-gaap_NetIncomeLoss $ 1,710us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 1,406us-gaap_Depreciation 403us-gaap_Depreciation
Net accretion on loans and deposits (7,313)tbk_AccretionAmortizationOfDiscountsAndPremiumsAcquiredLoansAndDeposits (1,515)tbk_AccretionAmortizationOfDiscountsAndPremiumsAcquiredLoansAndDeposits
Amortization of junior subordinated debentures 188us-gaap_AmortizationOfDebtDiscountPremium  
Net amortization on securities 782us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 314us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Amortization of intangible assets 2,196us-gaap_AmortizationOfIntangibleAssets  
Deferred taxes 17us-gaap_DeferredIncomeTaxesAndTaxCredits 474us-gaap_DeferredIncomeTaxesAndTaxCredits
Provision for loan losses 4,047us-gaap_ProvisionForLoanAndLeaseLosses 2,355us-gaap_ProvisionForLoanAndLeaseLosses
Stock based compensation 613us-gaap_ShareBasedCompensation 86us-gaap_ShareBasedCompensation
Origination of loans held for sale (42,283)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale  
Proceeds from loan sales 48,562us-gaap_ProceedsFromSaleOfLoansHeldForSale 15,319us-gaap_ProceedsFromSaleOfLoansHeldForSale
Net gain on sales of securities (26)us-gaap_GainLossOnSaleOfSecuritiesNet  
Net gain on sales of loans (1,058)us-gaap_GainLossOnSalesOfLoansNet (352)us-gaap_GainLossOnSalesOfLoansNet
Net realized losses (gains) and valuation adjustments on OREO 340us-gaap_GainsLossesOnSalesOfOtherRealEstate (67)us-gaap_GainsLossesOnSalesOfOtherRealEstate
Gain on branch sale (12,619)us-gaap_GainLossOnSaleOfBusiness  
Decrease in OREO 7us-gaap_OtherRealEstatePeriodIncreaseDecrease  
Decrease in other assets 905us-gaap_IncreaseDecreaseInOtherOperatingAssets 242us-gaap_IncreaseDecreaseInOtherOperatingAssets
Increase in other liabilities 1,057us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 1,157us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 13,803us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 20,126us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Purchases of securities available for sale (15,040)us-gaap_PaymentsToAcquireAvailableForSaleSecurities  
Proceeds from sales of securities available for sale 10,859us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Proceeds from maturities, calls, and pay downs of securities available for sale 23,700us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 6,158us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Net originations of loans (129,472)us-gaap_PaymentsForProceedsFromLoansAndLeases (70,809)us-gaap_PaymentsForProceedsFromLoansAndLeases
Purchases of premises and equipment, net (2,016)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (425)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net proceeds from sale of OREO 3,792us-gaap_ProceedsFromSaleOfOtherRealEstate 1,423us-gaap_ProceedsFromSaleOfOtherRealEstate
Net proceeds from CLO warehouse investments 50us-gaap_ProceedsFromSaleOfOtherInvestments  
Purchase of FHLB and Federal Reserve Bank stock (24)us-gaap_PaymentsForProceedsFromFederalReserveBankStock (107)us-gaap_PaymentsForProceedsFromFederalReserveBankStock
Net proceeds from sale of branch 57,409us-gaap_ProceedsFromDivestitureOfBusinesses  
Cash paid for acquisitions (49,482)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired  
Net cash used in investing activities (100,224)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (63,760)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Net increase in deposits 96,945us-gaap_IncreaseDecreaseInDeposits 58,240us-gaap_IncreaseDecreaseInDeposits
Increase in customer repurchase agreements 4,314us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase  
Decrease in Federal Home Loan Bank advances (21,000)us-gaap_ProceedsFromRepaymentsOfShortTermDebt (10,500)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Repayment of senior secured note (943)us-gaap_RepaymentsOfSeniorDebt  
Exchange offer   (461)tbk_ExchangeOfferCosts
Issuance of common stock 61us-gaap_ProceedsFromIssuanceOfCommonStock 42,402us-gaap_ProceedsFromIssuanceOfCommonStock
Purchase of Treasury Stock (68)us-gaap_PaymentsForRepurchaseOfCommonStock  
Distributions on noncontrolling interest and preferred stock (1,960)us-gaap_PaymentsOfDividendsMinorityInterest (730)us-gaap_PaymentsOfDividendsMinorityInterest
Redemption of TCF Class B units (1,100)us-gaap_ProceedsFromRepurchaseOfRedeemablePreferredStock  
Net cash provided by financing activities 76,249us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 88,951us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net (decrease) increase in cash and cash equivalents (10,172)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 45,317us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 85,797us-gaap_CashAndCashEquivalentsAtCarryingValue 15,784us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 75,625us-gaap_CashAndCashEquivalentsAtCarryingValue 61,101us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information:    
Interest paid 6,345us-gaap_InterestPaid 2,416us-gaap_InterestPaid
Income taxes paid 5,720us-gaap_IncomeTaxesPaid 717us-gaap_IncomeTaxesPaid
Supplemental noncash disclosures:    
Transfers from loans to OREO 375us-gaap_TransferToOtherRealEstate 1,445us-gaap_TransferToOtherRealEstate
Loan transfers to branch assets held for sale 78,071us-gaap_TransferOfPortfolioLoansAndLeasesToHeldForSale1  
Premises and equipment transferred to branch assets held for sale $ 2,260tbk_TransferOfPortfolioPremisesAndEquipmentToHeldForSale1