XML 18 R48.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Parent Company Only Condensed Financial Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2014
Condensed Financial Information Of Parent Company Only Disclosure [Abstract] |
Condensed Parent Company Only Balance Sheets | Condensed Parent Company Only Balance Sheets:
|  | December 31, |  |  | December 31, |
(Dollars in thousands) |  | 2014 |  |  | 2013 |
ASSETS |  |  |  |  |  |  |  |
Cash and cash equivalents |  | $ | 52,553 |  |  | $ | 23,009 |
Investment in subsidiaries |  |  | 181,133 |  |  |  | 148,675 |
Other assets |  |  | 3,994 |  |  |  | 4,751 |
Total assets |  | $ | 237,680 |  |  | $ | 176,435 |
LIABILITIES AND EQUITY |  |  |  |  |  |  |  |
Senior secured note |  | $ | — |  |  | $ | 12,573 |
Accrued expenses and other liabilities |  |  | 171 |  |  |  | 3,265 |
Total liabilities |  |  | 171 |  |  |  | 15,838 |
Stockholders' equity |  |  | 237,509 |  |  |  | 133,600 |
Noncontrolling interests |  |  | — |  |  |  | 26,997 |
Total liabilities and equity |  | $ | 237,680 |  |  | $ | 176,435 |
Condensed Parent Company Only Statements of Income | Condensed Parent Company Only Statements of Income:
|  | Years Ended December 31, |
(Dollars in thousands) |  | 2014 |  |  | 2013 |  |  | 2012 |
Interest income |  | $ | 75 |  |  | $ | 58 |  |  | $ | 8 |
Interest expense |  |  | (584 | ) |  |  | (123 | ) |  |  | — |
Bargain purchase gain |  |  | — |  |  |  | 9,014 |  |  |  | — |
Other income |  |  | 545 |  |  |  | — |  |  |  | — |
Other expense |  |  | (4,699 | ) |  |  | (4,262 | ) |  |  | (412 | )
Income before income tax and undistributed subsidiary income |  |  | (4,663 | ) |  |  | 4,687 |  |  |  | (404 | )
Income tax benefit |  |  | 2,015 |  |  |  | 1,360 |  |  |  | 262 |
Equity in undistributed subsidiary income |  |  | 22,437 |  |  |  | 7,380 |  |  |  | 11,216 |
Net income |  |  | 19,789 |  |  |  | 13,427 |  |  |  | 11,074 |
Income attributable to noncontrolling interests |  |  | (2,060 | ) |  |  | (867 | ) |  |  | (993 | )
Dividends on preferred stock |  |  | (780 | ) |  |  | (721 | ) |  |  | — |
Net income available to common stockholders |  | $ | 16,949 |  |  | $ | 11,839 |  |  | $ | 10,081 |
Comprehensive income attributable to Parent |  | $ | 18,547 |  |  | $ | 12,237 |  |  | $ | 10,233 |
Condensed Parent Company Only Statements of Cash Flows | Condensed Parent Company Only Statements of Cash Flows:
|  | Years Ended December 31, |
(Dollars in thousands) |  | 2014 |  |  | 2013 |  |  | 2012 |
Cash flows from operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 19,789 |  |  | $ | 13,427 |  |  | $ | 11,074 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Equity in undistributed subsidiary income |  |  | (22,437 | ) |  |  | (7,380 | ) |  |  | (11,216 | )
Bargain purchase gain |  |  | — |  |  |  | (9,014 | ) |  |  | — |
Change in other assets |  |  | 757 |  |  |  | (4,310 | ) |  |  | (441 | )
Change in accrued expenses and other liabilities |  |  | (3,094 | ) |  |  | 3,119 |  |  |  | 142 |
Net cash used in operating activities |  |  | (4,985 | ) |  |  | (4,158 | ) |  |  | (441 | )
Cash flows from investing activities: |  |  |  |  |  |  |  |  |  |  |  |
Investment in subsidiaries |  |  | (6,513 | ) |  |  | (13,984 | ) |  |  | (9,006 | )
Cash used in acquisition of subsidiaries |  |  | — |  |  |  | (15,277 | ) |  |  | — |
Net cash used in investing activities |  |  | (6,513 | ) |  |  | (29,261 | ) |  |  | (9,006 | )
Cash flows from financing activities: |  |  |  |  |  |  |  |  |  |  |  |
Issuance of senior secured note |  |  | — |  |  |  | 12,573 |  |  |  | — |
Noncontrolling interests issuances, net |  |  | — |  |  |  | — |  |  |  | 6,962 |
Issuance of common stock in connection with initial public offering, net of expenses |  |  | 83,767 |  |  |  | — |  |  |  | — |
Issuance of common stock |  |  | 43 |  |  |  | 42,402 |  |  |  | 1,000 |
Exchange offer |  |  | — |  |  |  | (38 | ) |  |  | — |
Issuance of preferred stock |  |  | — |  |  |  | — |  |  |  | 5,000 |
Distributions on noncontrolling interest and dividends on preferred stock |  |  | (3,037 | ) |  |  | (1,060 | ) |  |  | (993 | )
Repayment of senior secured note |  |  | (12,573 | ) |  |  | — |  |  |  | — |
Redemption of noncontrolling interests |  |  | (26,997 | ) |  |  | — |  |  |  | — |
Purchase of Treasury Stock |  |  | (161 | ) |  |  | — |  |  |  | — |
Net cash provided by financing activities |  |  | 41,042 |  |  |  | 53,877 |  |  |  | 11,969 |
Net increase in cash and cash equivalents |  |  | 29,544 |  |  |  | 20,458 |  |  |  | 2,522 |
Cash and cash equivalents at beginning of period |  |  | 23,009 |  |  |  | 2,551 |  |  |  | 29 |
Cash and cash equivalents at end of period |  | $ | 52,553 |  |  | $ | 23,009 |  |  | $ | 2,551 |

X
- Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration